€117.300 The share price fell by -0.93 %   01/03/2024 17:35

Core businesses

Revenue

Revenue
in €millions 2023 2022
Concessions 10,9329,162
VINCI Autoroutes 6,3246,003
VINCI Airports 3,9472,679
VINCI Highways 352328
Other concessions2 309 151
VINCI Energies 19,32716,748
Cobra IS 6,4955,520
VINCI Construction 31,459 29,252
VINCI Immobilier 1,231 1,523
Eliminations and adjustments (605) (530)
Revenue1 68,838 61,675

1 Excluding concession subsidiaries’ construction works entrusted to non-Group companies (see glossary).
2 VINCI Railways, VINCI Stadium.

Net income attributable to owners of the parent

Net income attributable to owners of the parent
in €millions 2023 2022
Concessions 2,778 2,707
VINCI Autoroutes 2,021 2,208
VINCI Airports 733 507
VINCI Highways 24 (10)
Other concessions1 0 3
VINCI Energies 830 693
Cobra IS 262 218
VINCI Construction 793 680
VINCI Immobilier (48) 63
Holdings 88 (102)
Net income attributable to owners of the parent 4,702 4,259

1 VINCI Railways, VINCI Stadium

EBITDA

EBITDA
in €millions 2023 % Revenue1 2022 % Revenue1
Concessions 7,462 68.3% 6,200 67.7%
of which
VINCI Autoroutes
4,683
63.2%

4,419

73.6%
VINCI Airports 2,495 63.2% 1.580 59.0%
VINCI Highways 172 48.8% 147 44.7%
VINCI Energies 1,672 8.6% 1,426 8.5%
Cobra IS 627 9.6% 509 9.2%
VINCI Construction 1,905 6.1% 1,707 5.8%
VINCI Immobilier (13) (1.1%) 114 7.5%
Holdings 312   259  
EBITDA 11,964 17.4% 10,215 16.6%

1 Revenue excluding concession subsidiaries’revenue derived from works by non-Group companies

Operating income from ordinary activities

Operating income from ordinary activities
in €millions 2023 %Revenue1 2022 %Revenue1
Concessions 5,373 49.2% 4,171 45.5%
VINCI Autoroutes 3,362 53.2% 3,127 52.1%
VINCI Airports 1,889 47.9% 983 36.7%
VINCI Highways 62 17.7% 47 14.2%
Other concessions2 60   15  
VINCI Energies 1,356 7.0%1,142 6.8%
Cobra IS 490 7.5%411 7.4%
VINCI Construction 1,260 4.0% 1,100 3.8%
VINCI Immobilier (53) (4.3%) 79 5.2%
Holding companies (69)   (79)  
Operating income from ordinary activities8,35712.1% 6,824 11.1%

1 Revenue excluding concession subsidiaries’revenue derived from works by non-Group companies
2 VINCI Railways, VINCI Stadium

Net financial debt

Net financial debt
in €millions2023
31 Déc.
2022
31 Déc.
Concessions (28,734)(31,735)
VINCI Autoroutes (16,533) (16,985)
VINCI Airports (8,781) (11,131)
VINCI Highways (2,348) (2,271)
Other concessions1 and holdings (1,073) (1,347)
VINCI Energies 296 (129)
Cobra IS 403 404
VINCI Construction 4,160 3,460
Holdings and VINCI Immobilier 7,749 9,464
Net financial debt (16,126)(18,536)

1 VINCI Railways, VINCI Stadium

Workforce

Workforce
Year
2023
2022
Concessions 20,459 17,987
VINCI Autoroutes 5,513 5,574
VINCI Airports 12,574 10,180
Autres concessions 2,372 2,233
VINCI Energies 96,91490,061
Cobra IS 40,79445,460
VINCI Construction 119,383 116,377
VINCI Immobilier et holdings 1,716 1,763
Employees 279,266 271,648
Last updated: 08/02/2024