Core businesses key figures
Revenue
| in €millions |
2024 |
2023 |
|---|---|---|
| Concessions |
11,651 |
10,932 |
| VINCI Autoroutes |
6,585 |
6,324 |
| VINCI Airports |
4,526 |
3,947 |
| VINCI Highways |
403 |
352 |
| Other concessions2 |
137 |
309 |
| VINCI Energies |
20,373 |
19,327 |
| Cobra IS |
7,105 |
6,495 |
| VINCI Construction |
31,784 |
31,459 |
| VINCI Immobilier |
1,143 |
1,231 |
| Eliminations and adjustments |
(433) |
(605) |
| Revenue1 |
71,62 |
68,838 |
1 Excluding concession subsidiaries’ construction works entrusted to non-Group companies (see glossary).
2 VINCI Railways, VINCI Stadium.
Net income attributable to owners of the parent
| in €millions |
2024 |
2023 |
|---|---|---|
| Concessions |
2,726 |
2,778 |
| VINCI Autoroutes |
1,8332 |
2,021 |
| VINCI Airports |
947 |
733 |
| VINCI Highways |
33 |
24 |
| Other concessions1 |
(88) |
0 |
| VINCI Energies |
862 |
830 |
| Cobra IS |
297 |
262 |
| VINCI Construction |
861 |
793 |
| VINCI Immobilier |
(69) |
(48) |
| Holdings |
187 |
88 |
|
Net income attributable to owners of the parent |
4,863 |
4,702 |
1 VINCI Railways, VINCI Stadium
2 Of which the impact of the new tax on long-distance transport infrastructure (TEITLD): €(284) million in FY 24
EBITDA
| in €millions |
2024 |
% Revenue1 |
2023 |
% Revenue1 |
|---|---|---|---|---|
| Concessions |
7,773 |
66,7% |
7,462 |
68.3% |
| of which VINCI Autoroutes |
4,6622 |
70.8% |
4,683 |
63.2% |
| of which VINCI Airports |
2,883 |
63.7% |
2,495 |
63.2% |
| of which VINCI Highways |
198 |
49.0% |
172 |
48.8% |
| VINCI Energies |
1,794 |
8.8% |
1,672 |
8.6% |
| Cobra IS |
702 |
9.9% |
627 |
9.6% |
| VINCI Construction |
1,985 |
6.2% |
1,905 |
6.1% |
| VINCI Immobilier |
2 |
0.2% |
(13) |
(1.1%) |
| Holdings |
432 |
|
312 |
|
| EBITDA |
12,689 |
17.7% |
11,964 |
17.4% |
1 Revenue excluding concession subsidiaries’ revenue derived from works by non-Group companies
2 Of which the impact of the new tax on long-distance transport infrastructure: €(284) million in FY 24
Operating income from ordinary activities
| in €millions |
2024 |
% Revenue1 |
2023 |
% Revenue1 |
|---|---|---|---|---|
| Concessions |
5,688 |
48.8% |
5,373 |
49.2% |
| VINCI Autoroutes |
3,3653 |
49.6% |
3,362 |
53.2% |
| VINCI Airports |
2,334 |
51.6% |
1,889 |
47.9% |
| VINCI Highways |
103 |
25.6% |
62 |
17.7% |
| Other concessions2 |
(13) |
|
60 |
|
| VINCI Energies |
1,474 |
7.2% |
1,356 |
7.0% |
| Cobra IS |
553 |
7.8% |
490 |
7.5% |
| VINCI Construction |
1,304 |
4.1% |
1,260 |
4.0% |
| VINCI Immobilier |
(57) |
(5.0%) |
(53) |
(4.3%) |
| Holding companies |
35 |
|
(69) |
|
| Operating income from ordinary activities |
8,997 |
12.6% |
8,357 |
12.1% |
1 Revenue excluding concession subsidiaries’ revenue derived from works by non-Group companies
2 VINCI Railways, VINCI Stadium
3 Of which the impact of the new tax on long-distance transport infrastructure: €(284) million in FY 24
Net financial debt
| in €millions |
31/12/2024 |
31/12/2023 |
|---|---|---|
| Concessions |
(31,739) |
(28,734) |
| VINCI Autoroutes |
(16,159) |
(16,533) |
| VINCI Airports |
(11,558) |
(8,781) |
| VINCI Highways |
(2,035) |
(2,348) |
| Other concessions1 and holdings |
(1,987) |
(1,073) |
| VINCI Energies |
761 |
296 |
| Cobra IS |
761 |
403 |
| VINCI Construction |
4,116 |
4,160 |
|
Holdings and VINCI Immobilier |
5,901 |
7,749 |
| Net financial debt |
(20,415) |
(16,126) |
1VINCI Concessions holding, VINCI Railways, VINCI Stadium
Workforce
| Year |
2024 |
2023 |
|---|---|---|
| Concessions |
20,453 |
20,459 |
| VINCI Autoroutes |
5,365 |
5,513 |
| VINCI Airports |
12,547 |
12,574 |
| Other concessions |
2,541 |
2,372 |
| VINCI Energies |
102,590 |
96,914 |
| Cobra IS |
42,382 |
40,794 |
| VINCI Construction |
117,370 |
119,383 |
|
VINCI Immobilier and holdings |
1,731 |
1,716 |
| Employees |
284,526 |
279,266 |
