non-inclus | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
I – Share capital at the end of the period | non-inclus | non-inclus | non-inclus | non-inclus | non-inclus |
a – Share capital (in € thousands) | 1,513,094 | 1,471,298 | 1,480,906 | 1,473,468 | 1,472,622 |
b – Number of ordinary shares in issue (1) | 605,237,689 | 588,519,218 | 592,362,376 | 589,387,330 | 589,048,647 |
II – Operations and net income for the period (in € thousands) | non-inclus | non-inclus | non-inclus | non-inclus | non-inclus |
a – Revenue excluding taxes | 17,542 | 14,941 | 15,021 | 18,821 | 19,575 |
b – Income before tax, employee profit sharing, amortisation and provisions | 2,173,119 | 210,878 | 2,507,774 | 2,905,550 | 2,302,388 |
c – Income tax (2) | (140,157) | (137,359) | (133,151) | (98,793) | (78,952) |
d – Income after tax, employee profit sharing, amortisation and provisions | 2,263,108 | 235,169 | 2,580,256 | 2,853,052 | 2,411,848 |
e – Earnings for the period distributed | 1,132,898 | 1,152,728 | 1,637,269 | 2,257,840 | 2,540,832 (3) (4) |
III – Results per share (in €) (5) | |||||
a – Income after tax and employee profit sharing and before amortisation and provisions | 3.8 | 0.6 | 4.5 | 5.1 | 4.0 |
b – Income after tax, employee profit sharing, amortisation and provisions | 3.7 | 0.4 | 4.4 | 4.8 | 4.1 |
c – Net dividend paid per share | 2.04 | 2.04 | 2.90 | 4.00 | 4.50 (4) |
IV – Employees | non-inclus | non-inclus | non-inclus | non-inclus | non-inclus |
a – Average numbers employed during the period | 305 | 322 | 334 | 329 | 341 |
b – Gross payroll cost for the period (in € thousands) | 32,348 | 31,420 | 30,148 | 33,715 | 34,495 |
c – Social security costs and other social benefit expenses (in € thousands) | 19,270 | 19,170 | 20,077 | 21,282 | 22,819 |
(1) There were no preferential shares in issue in the period under consideration.
(2) Taxes recovered from subsidiaries under tax consolidation arrangements, less VINCI’s own tax charge (sign convention = (net income)/net expense).
(3) Calculated on the basis of the number of shares conferring dividend rights at 1 January 2023 that entitled holders to dividends at the date of approval of the financial statements, i.e. 7 February 2024.
(4) Proposed to the Shareholders’ General Meeting of 9 April 2024.
(5) Calculated on the basis of shares outstanding at 31 December.
In accordance with Articles L.441-14 and D.441-6 of the French Commercial Code, the tables below show the breakdown of trade payables and trade receivables by maturity at 31 December 2023.
Breakdown of invoices received and due but not paid at the accounts closing date
(in € thousands) | 0 days | 1 to 30 days | 31 to 60 days | 61 to 90 days | 91 days and above | Total (1 day and above) |
---|---|---|---|---|---|---|
A - Number of days overdue | ||||||
Number of invoices concerned | Number of invoices concerned 0 days411 |
Number of invoices concerned 1 to 30 days5 |
Number of invoices concerned 31 to 60 days3 |
Number of invoices concerned 61 to 90 days- |
Number of invoices concerned 91 days and above538 |
Number of invoices concerned Total (1 day and above)546 |
Total ex-VAT amount of invoices concerned | Total ex-VAT amount of invoices concerned 0 days697 |
Total ex-VAT amount of invoices concerned 1 to 30 days171 |
Total ex-VAT amount of invoices concerned 31 to 60 days4 |
Total ex-VAT amount of invoices concerned 61 to 90 days- |
Total ex-VAT amount of invoices concerned 91 days and above620 |
Total ex-VAT amount of invoices concerned Total (1 day and above)794 |
Percentage of total ex-VAT purchases during the period | Percentage of total ex-VAT purchases during the period 0 days0.51% |
Percentage of total ex-VAT purchases during the period 1 to 30 days0.12% |
Percentage of total ex-VAT purchases during the period 31 to 60 days0.00% |
Percentage of total ex-VAT purchases during the period 61 to 90 days- |
Percentage of total ex-VAT purchases during the period 91 days and above0.45% |
Percentage of total ex-VAT purchases during the period Total (1 day and above)0.58% |
B – Invoices excluded from item A relating to disputed or unrecognised payables and receivables | ||||||
Number of invoices excluded | Number of invoices excluded 0 daysnon-inclus |
Number of invoices excluded 1 to 30 daysnon-inclus |
Number of invoices excluded 31 to 60 daysnon-inclus |
Number of invoices excluded 61 to 90 daysnon-inclus |
Number of invoices excluded 91 days and abovenon-inclus |
Number of invoices excluded Total (1 day and above)5 |
Total amount of invoices excluded | Total amount of invoices excluded 0 daysnon-inclus |
Total amount of invoices excluded 1 to 30 daysnon-inclus |
Total amount of invoices excluded 31 to 60 daysnon-inclus |
Total amount of invoices excluded 61 to 90 daysnon-inclus |
Total amount of invoices excluded 91 days and abovenon-inclus |
Total amount of invoices excluded Total (1 day and above)83 |
C – Reference payment periods used (contractual or statutory – Article L.441-6 or Article L.443-1 of the French Commercial Code) | ||||||
Payment periods used to calculate late payments | Payment periods used to calculate late payments 0 daysContractual payment period: 45 days |
Breakdown of invoices raised and due but not paid at the accounts closing date
(in € thousands) | 0 days | 1 to 30 days | 31 to 60 days | 61 to 90 days | 91 days and above | Total (1 day and above) |
---|---|---|---|---|---|---|
A – Number of days overdue | ||||||
Number of invoices concerned | Number of invoices concerned 0 days181 |
Number of invoices concerned 1 to 30 days59 |
Number of invoices concerned 31 to 60 days46 |
Number of invoices concerned 61 to 90 days22 |
Number of invoices concerned 91 days and above428 |
Number of invoices concerned Total (1 day and above)555 |
Total ex-VAT amount of invoices concerned | Total ex-VAT amount of invoices concerned 0 days13,320 |
Total ex-VAT amount of invoices concerned 1 to 30 days2,965 |
Total ex-VAT amount of invoices concerned 31 to 60 days2,085 |
Total ex-VAT amount of invoices concerned 61 to 90 days1,780 |
Total ex-VAT amount of invoices concerned 91 days and above15,519 |
Total ex-VAT amount of invoices concerned Total (1 day and above)22,350 |
Percentage of total ex-VAT sales during the period | Percentage of total ex-VAT sales during the period 0 days5.93% |
Percentage of total ex-VAT sales during the period 1 to 30 days1.32% |
Percentage of total ex-VAT sales during the period 31 to 60 days0.93% |
Percentage of total ex-VAT sales during the period 61 to 90 days0.79% |
Percentage of total ex-VAT sales during the period 91 days and above6.91% |
Percentage of total ex-VAT sales during the period Total (1 day and above)9.95% |
B – Invoices excluded from item A relating to disputed or unrecognised payables and receivables | ||||||
Number of invoices excluded | Number of invoices excluded 0 daysnon-inclus |
Number of invoices excluded 1 to 30 daysnon-inclus |
Number of invoices excluded 31 to 60 daysnon-inclus |
Number of invoices excluded 61 to 90 daysnon-inclus |
Number of invoices excluded 91 days and abovenon-inclus |
Number of invoices excluded Total (1 day and above)Nil |
Total amount of invoices excluded | Total amount of invoices excluded 0 daysnon-inclus |
Total amount of invoices excluded 1 to 30 daysnon-inclus |
Total amount of invoices excluded 31 to 60 daysnon-inclus |
Total amount of invoices excluded 61 to 90 daysnon-inclus |
Total amount of invoices excluded 91 days and abovenon-inclus |
Total amount of invoices excluded Total (1 day and above)Nil |
C – Reference payment periods used (contractual or statutory – Article L.441-6 or Article L.443-1 of the French Commercial Code) | ||||||
Payment periods used to calculate late payments | Statutory periods: 45 days after the end of month in which the invoice was raised |