| non-inclus | Plan set up on 13/04/2023 | Plan set up on 12/04/2022 | Plan set up on 08/04/2021 | Plan set up on 09/04/2020 |
|---|---|---|---|---|
| Original number of beneficiaries | 4,390 | 4,114 | 3,960 | 3,529 |
| Vesting date of the shares granted | 12/04/2026 | 12/04/2025 | 08/04/2024 | 09/04/2023 |
| Number of shares granted subject to performance conditions originally(*) | 2,590,167 | 2,461,130 | 2,442,945 | 2,274,134 |
| Shares cancelled | (17,190) | (32,480) | (71,135) | (324,664) |
| Shares vested | (1,240) | (1,130) | (680) | (1,949,470) |
| Number of shares granted subject to performance conditions at end of period | 2,571,737 | 2,427,520 | 2,371,130 | - |
(*) This includes shares granted to the Chief Executive Officer under a plan set up in accordance with ordinary law and subject to the same performance conditions.
On 8 February 2023, VINCI’s Board of Directors decided that 90% of the performance shares initially granted under the 2020 plan (i.e. 1,948,620 shares) would vest for beneficiaries having remained with the Group (i.e. 3,132 employees). The financial criterion (10% weighting) was not fulfilled: the difference between VINCI’s TSR (total shareholder return) calculated between 1 January 2020 and 31 December 2022 (2%) and that of the CAC 40 over the same period (17%) was negative by 15 points, and so no shares vested in respect of this criterion. The economic criterion and the environmental criterion (65% and 25% weightings respectively) were 100% fulfilled.
On 13 April 2023, VINCI’s Board of Directors decided to set up a new performance share plan involving conditional awards of a total of 2,590,167 shares to 4,390 employees. These shares will not vest until a three-year period has elapsed, subject to beneficiaries being employed by the Group until the end of the vesting period and to the fulfilment of the following performance conditions:
The Board of Directors may adjust these performance conditions either in the event of a strategic decision that changes the scope of the Group’s business activities or under exceptional circumstances.
The fair value of the performance shares has been calculated by an external actuary at the respective grant dates of the shares on the basis of the following characteristics and assumptions:
| non-inclus | 2023 plan | 2022 plan | 2021 plan | 2020 plan(**) |
|---|---|---|---|---|
| VINCI share price on date plan was announced (in €) | 109.20 | 90.91 | 90.70 | 76.50 |
| Fair value per performance share at grant date (in €) | 92.89 | 76.85 | 78.64 | 61.69 |
| Fair value compared with share price at grant date | 85.06% | 84.53% | 86.70% | 80.64% |
| Original maturity (in years) - vesting period | 3 years | 3 years | 3 years | 3 years |
| Risk-free interest rate(*) | 2.79% | 0.52% | (0.64%) | (0.44%) |
(*) Three-year government bond yield in the eurozone.
(**) Excluding the 2020 long-term incentive plan granted to the executive company officer, for which the fair value per performance share at the grant date (18 June 2020) was €73.05.
An expense of €185 million was recognised in 2023 in respect of performance share plans that have not yet vested (April 2023, April 2022 and April 2021 plans, and end of the April 2020 plan).