2023 UNIVERSAL REGISTRATION DOCUMENT

General and financial elements

Derivative financial instruments

At the balance sheet date, the fair value of derivative financial instruments broke down as follows:

non-inclus non-inclus non-inclus 31/12/2023 31/12/2022
(in € millions) Balance sheet item Note Asset Liability Fair value(*) Asset Liability Fair value(*)
Derivatives related to net financial debt                
Interest rate derivatives: fair value hedges   27.1.2 89 1,223 (1,134) 82 1,920 (1,838)
Interest rate derivatives: cash flow hedges   27.1.2 56 49 6 330 6 324
Interest rate derivatives not designated as hedges   27.1.3 4 5 (1) 9 14 (5)
Interest rate derivatives Net financial debt   149 1,277 (1,129) 422 1,940 (1,518)
Exchange rate derivatives: fair value hedges   27.2 - - - - - -
Exchange rate derivatives: cash flow hedges   27.2 5 - 5 4 1 4
Exchange rate derivatives: hedges of net foreign investments   27.2 20 34 (14) 39 44 (4)
Exchange rate derivatives not designated as hedges   27.2 8 21 (13) 9 40 (31)
Exchange rate derivatives Net financial debt   34 55 (21) 53 84 (31)
Other derivatives Net financial debt   36 401 (365) 17 355 (338)
Derivatives related to WCR                
Exchange rate derivatives: fair value hedges   27.2 3 2 - 3 3 -
Exchange rate derivatives: cash flow hedges   27.2 3 6 (3) 2 11 (9)
Exchange rate derivatives Working capital requirement   5 8 (3) 5 14 (9)
Other derivatives Working capital requirement   6 7 (2) 2 - 1
Total derivative financial instruments     230 1,749 (1,519) 498 2,393 (1,896)

(*) Fair value includes interest accrued but not matured of €1 million at 31 December 2023 and €53 million at 31 December 2022.

Other hedging instruments

The asset related exchange rate risk related to ownership of assets in foreign currencies is generally, where possible, hedged by financial debt denominated in the same currency.

Interest rate risk

Interest rate risk is managed within the Group, making a distinction between the Concessions business on the one hand, and the activities of the Energy and Construction businesses and the holding companies on the other, as their respective financial profiles are not the same.

For concession subsidiaries, interest rate risk is managed with two timescales: the long term, aiming to ensure and maintain the concession’s economic equilibrium, and the short term, with an objective of limiting the impact of the cost of debt on earnings for the period.

Over the long term, the objective is to ensure that the breakdown between fixed and floating rate debt is adjusted according to the level of debt, with a greater proportion at fixed rate when the level of debt is high relative to Ebitda. The Energy and Construction businesses and the holding companies have a structural net operating cash surplus. For these activities, the objective is to ensure that financial assets and financial liabilities are well matched in terms of maturity.

To hedge its interest rate risk, the Group uses derivative financial instruments in the form of swaps or options of which the start may be deferred. These derivatives may be designated as hedges for accounting purposes or not, in accordance with the IFRSs. The Group takes care to ensure that the ineffective portion of hedges is not material.

27.1.1 Long-term financial debt before and after interest rate hedging and sensitivity to interest rate risk

Long-term financial debt before and after interest rate hedging

This table shows the breakdown at 31 December 2023 of long term debt between the fixed-rate portion for the coming year, the capped floating rate or inflation linked portion, and the portion at floating rate before and after taking account of hedging derivative financial instruments:

non-inclus Breakdown between fixed and floating rate before hedging
  Fixed rate Inflation-linked Floating rate Total
(in € millions) Debt Proportion Rate Debt Proportion Rate Debt Proportion Rate Debt Rate
Concessions 16,406 84% 2.80% 527 3% 6.18% 2,624 13% 8.70% 19,557 3.68%
VINCI Energies 38 100% 1.44%             38 1.44%
Cobra IS 0 0% -       987 100% 4.95% 987 4.95%
VINCI Construction 63 79% 2.97%       16 21% 7.01% 79 3.81%
Holding companies 7,384 95% 2.07%       375 5% 3.41% 7,759 2.13%
Total at 31/12/2023 23,891 84% 2.57% 527 2% 6.18% 4,002 14% 7.27% 28,420 3.30%
Total at 31/12/2022 23,602 87% 2.49% 345 1% 8.18% 3,296 12% 5.18% 27,243 2.88%