2023 UNIVERSAL REGISTRATION DOCUMENT

General and financial elements

Consolidated statement of changes in equity

non-inclus Equity attributable to owners of the parent non-inclus non-inclus
(in € millions) Share capital Share premium Treasury shares Consolidated reserves Net income Currency translation reserves Amounts recognised directly in equity Total attributable to owners of the parent Non-controlling interests Total
Balance at 31/12/2021 1,481 12,242 (1,973) 9,956 2,597 (304) (1,117) 22,881 1,889 24,771
Net income for the period - - - - 4,259 - - 4,259 157 4,417
Other comprehensive income recognised directly in the equity of controlled companies - - - - - 88 653 741 (41) 701
Other comprehensive income recognised directly in the equity of companies accounted for under the equity method - - - - - (25) 386 361 - 361
Total comprehensive income for the period - - - - 4,259 63 1,039 5,361 117 5,478
Increase in share capital 14 477 - - - - - 491 - 491
Decrease in share capital (22) - 784 (763) - - - - - 0
Transactions on treasury shares - - (899) (201) - - - (1,100) - (1,100)
Appropriation of net income and dividend payments - - - 767 (2,597) - - (1,830) (62) (1,892)
Share-based payments (IFRS 2) - - - 265 - - - 265 - 265
Impact of acquisitions or disposals of non-controlling interests after acquisition of control - - - (32) - - - (32) (19) (50)
Changes in consolidation scope (*) - - - - - - - - 1,550 1,550
Other - - - (120) - 1 22 (98) (6) (104)
Balance at 31/12/2022 1,473 12,719 (2,088) 9,872 4,259 (240) (56) 25,939 3,470 29,409
Net income for the period - - - - 4,702 - - 4,702 400 5,102
Other comprehensive income recognised directly in the equity of controlled companies - - - - - 154 (281) (127) 164 37
Other comprehensive income recognised directly in the equity of companies accounted for under the equity method - - - - - (1) (47) (49) - (49)
Total comprehensive income for the period - - - - 4,702 152 (328) 4,526 564 5,090
Increase in share capital 21 688 - - - - - 709 3 712
Decrease in share capital (22) - 835 (813) - - - - (5) (5)
Transactions on treasury shares - - (166) (231) - - - (397) - (397)
Appropriation of net income and dividend payments - - - 1,966 (4,259) - - (2,293) (187) (2,481)
Share-based payments (IFRS 2) - - - 265 - - - 265 - 265
Impact of acquisitions or disposals of non-controlling interests after acquisition of control - - - 1 - - - 1 2 3
Changes in consolidation scope - - - 10 - (4) 2 8 (10) (1)
Other - - - (648) - 1 1 (647) 91 (556)
Balance at 31/12/2023 1,473 13,407 (1,419) 10,422 4,702 (91) (382) 28,113 3,928 32,040

(*) Including the acquisition of Mexican airport operator OMA. See Note B.2, “Changes in consolidation scope in previous periods”.