| Gross | Of which | |||
|---|---|---|---|---|
| (in € millions) | Within 1 year | Between 1 and 5 years | After 5 years | |
| Bonds | 6,917 | 116 | 1,201 | 5,599 |
| Amounts owed to financial institutions | 28 | 28 | ||
| Borrowings and financial debt | 1,932 | 1,932 | ||
| Cash management current accounts of related companies | 4,495 | 4,495 | ||
| Financial debt | 13,372 | 6,572 | 1,201 | 5,599 |
| Trade payables and related accounts | 43 | 43 | ||
| Tax, employment and social benefit liabilities | 65 | 65 | ||
| Liabilities related to non-current assets and related accounts | 2 | 2 | ||
| Other payables | 325 | 145 | 180 | |
| Deferred income | 113 | 113 | ||
| Other payables | 548 | 368 | 180 | – |
| Total | 13,920 | 6,940 | 1,381 | 5,599 |
| (in € millions) | 31/12/2022 | 31/12/2021 |
|---|---|---|
| Accrued interest on bonds |
Accrued interest on bonds 31/12/2022 68 |
Accrued interest on bonds 31/12/2021 57 |
| Trade payables and related accounts |
Trade payables and related accounts 31/12/2022 35 |
Trade payables and related accounts 31/12/2021 38 |
| Other tax, employment and social benefit liabilities |
Other tax, employment and social benefit liabilities 31/12/2022 20 |
Other tax, employment and social benefit liabilities 31/12/2021 19 |
| Liabilities related to non-current assets and related accounts |
Liabilities related to non-current assets and related accounts 31/12/2022 1 |
Liabilities related to non-current assets and related accounts 31/12/2021
|
| Other payables |
Other payables 31/12/2022 2 |
Other payables 31/12/2021 1 |
| (in € millions) | 31/12/2022 | 31/12/2021 |
|---|---|---|
| Financial assets |
Financial assets 31/12/2022
|
Financial assets 31/12/2021
|
| Receivables connected with investments in subsidiaries and affiliates |
Receivables connected with investments in subsidiaries and affiliates 31/12/2022 23 |
Receivables connected with investments in subsidiaries and affiliates 31/12/2021 6 |
| Receivables |
Receivables 31/12/2022
|
Receivables 31/12/2021
|
| Trade receivables and related accounts |
Trade receivables and related accounts 31/12/2022 456 |
Trade receivables and related accounts 31/12/2021 443 |
| Other |
Other 31/12/2022 5 |
Other 31/12/2021 4 |
| Cash |
Cash 31/12/2022 29 |
Cash 31/12/2021 37 |
| (in € millions) | 31/12/2021 | Increases | Amortisation | 31/12/2022 |
|---|---|---|---|---|
| Debt issuance costs |
Debt issuance costs 31/12/2021 19 |
Debt issuance costs Increases 4 |
Debt issuance costs Amortisation (5) |
Debt issuance costs 31/12/202218 |
| Redemption premium |
Redemption premium 31/12/2021 24 |
Redemption premium Increases 14 |
Redemption premium Amortisation (3) |
Redemption premium 31/12/202235 |
| Deferred expenses |
Deferred expenses 31/12/2021 43 |
Deferred expenses Increases 18 |
Deferred expenses Amortisation (9) |
Deferred expenses 31/12/202253 |
The €18 million increase in deferred expenses was due to issuance costs and redemption premiums in respect of new financing arranged during the year (see section A, “Key events in the period”).
| (in € millions) | 2022 | 2021 |
|---|---|---|
| Income from subsidiaries and affiliates |
Income from subsidiaries and affiliates 2022 2,768 |
Income from subsidiaries and affiliates 2021 2,621 |
| Net interest income/(expense) |
Net interest income/(expense) 2022 (127) |
Net interest income/(expense) 2021 (23) |
| Foreign exchange gains and losses |
Foreign exchange gains and losses 2022 80 |
Foreign exchange gains and losses 2021 (154) |
| Provisions and other |
Provisions and other 2022 29 |
Provisions and other 2021 (6) |
| Net financial income/(expense) |
Net financial income/(expense) 2022 2,750 |
Net financial income/(expense) 2021 2,439 |
Income from investments in subsidiaries and affiliates corresponds to the dividends received from subsidiaries.
The line item “Provisions and other” mainly relates to transactions in treasury shares.