2022 Universal Registration Document

Key Data

Income statement
(in € millions) Notes 2022 2021
Revenue

Revenue

Notes

 

Revenue

2022

19

Revenue

2021

15

Reversals of provisions and transfers of expenses

Reversals of provisions and transfers of expenses

Notes

 

Reversals of provisions and transfers of expenses

2022

6

Reversals of provisions and transfers of expenses

2021

7

Other operating income

Other operating income

Notes

 

Other operating income

2022

238

Other operating income

2021

152

Revenue and other income Revenue and other income

Notes

 

Revenue and other income2022263 Revenue and other income2021174
Other purchases and external charges

Other purchases and external charges

Notes

 

Other purchases and external charges

2022

(89)

Other purchases and external charges

2021

(79)

Taxes and levies

Taxes and levies

Notes

 

Taxes and levies

2022

(8)

Taxes and levies

2021

(6)

Wages, salaries and social benefit charges

Wages, salaries and social benefit charges

Notes

 

Wages, salaries and social benefit charges

2022

(58)

Wages, salaries and social benefit charges

2021

(52)

Depreciation and amortisation

Depreciation and amortisation

Notes

 

Depreciation and amortisation

2022

(9)

Depreciation and amortisation

2021

(8)

Provision expense

Provision expense

Notes

 

Provision expense

2022

Provision expense

2021

(18)

Other operating expenses

Other operating expenses

Notes

 

Other operating expenses

2022

(56)

Other operating expenses

2021

(2)

Operating expenses Operating expenses

Notes

 

Operating expenses2022(220) Operating expenses2021(165)
Share of profit/(loss) of joint operations

Share of profit/(loss) of joint operations

Notes

 

Share of profit/(loss) of joint operations

2022

Share of profit/(loss) of joint operations

2021

Operating income Operating income

Notes

 

Operating income202243 Operating income20218
Income from investments in subsidiaries and affiliates

Income from investments in subsidiaries and affiliates

Notes

 

Income from investments in subsidiaries and affiliates

2022

2,768

Income from investments in subsidiaries and affiliates

2021

2,621

Income from other securities and fixed asset receivables

Income from other securities and fixed asset receivables

Notes

 

Income from other securities and fixed asset receivables

2022

153

Income from other securities and fixed asset receivables

2021

82

Other interest and similar income

Other interest and similar income

Notes

 

Other interest and similar income

2022

478

Other interest and similar income

2021

366

Net income from disposals of marketable securities and treasury shares

Net income from disposals of marketable securities and treasury shares

Notes

 

Net income from disposals of marketable securities and treasury shares

2022

 

Net income from disposals of marketable securities and treasury shares

2021

Foreign exchange gains

Foreign exchange gains

Notes

 

Foreign exchange gains

2022

170

Foreign exchange gains

2021

24

Reversals of provisions and transfers of expenses

Reversals of provisions and transfers of expenses

Notes

 

Reversals of provisions and transfers of expenses

2022

303

Reversals of provisions and transfers of expenses

2021

391

Financial income Financial income

Notes

 

Financial income20223,871 Financial income20213,484
Expenses related to investments in subsidiaries and affiliates

Expenses related to investments in subsidiaries and affiliates

Notes

 

Expenses related to investments in subsidiaries and affiliates

2022

Expenses related to investments in subsidiaries and affiliates

2021

(1)

Interest paid and similar expenses

Interest paid and similar expenses

Notes

 

Interest paid and similar expenses

2022

(615)

Interest paid and similar expenses

2021

(416)

Net expense on disposal of marketable securities and treasury shares

Net expense on disposal of marketable securities and treasury shares

Notes

 

Net expense on disposal of marketable securities and treasury shares

2022

(3)

Net expense on disposal of marketable securities and treasury shares

2021

(18)

Foreign exchange losses

Foreign exchange losses

Notes

 

Foreign exchange losses

2022

(90)

Foreign exchange losses

2021

(178)

Depreciation, amortisation and provisions

Depreciation, amortisation and provisions

Notes

 

Depreciation, amortisation and provisions

2022

(414)

Depreciation, amortisation and provisions

2021

(432)

Financial expense Financial expense

Notes

 

Financial expense2022(1,122) Financial expense2021(1,046)
Net financial income/(expense) Net financial income/(expense)

Notes

8
Net financial income/(expense)20222,750 Net financial income/(expense)20212,439
Income from ordinary activities Income from ordinary activities

Notes

 

Income from ordinary activities20222,793 Income from ordinary activities20212,447
Relating to operating transactions

Relating to operating transactions

Notes

 

Relating to operating transactions

2022

Relating to operating transactions

2021

1

Relating to capital transactions

Relating to capital transactions

Notes

 

Relating to capital transactions

2022

Relating to capital transactions

2021

1

Reversals of provisions and transfers of expenses

Reversals of provisions and transfers of expenses

Notes

 

Reversals of provisions and transfers of expenses

2022

Reversals of provisions and transfers of expenses

2021

Exceptional income Exceptional income

Notes

 

Exceptional income20221 Exceptional income2021

1

Relating to operating transactions

Relating to operating transactions

Notes

 

Relating to operating transactions

2022

(1)

Relating to operating transactions

2021

Relating to capital transactions

Relating to capital transactions

Notes

 

Relating to capital transactions

2022

Relating to capital transactions

2021

Depreciation, amortisation and provisions

Depreciation, amortisation and provisions

Notes

 

Depreciation, amortisation and provisions

2022

(38)

Depreciation, amortisation and provisions

2021

(1)

Exceptional expense Exceptional expense

Notes

 

Exceptional expense2022(39) Exceptional expense2021

(1)

Net exceptional income/(expense) Net exceptional income/(expense)

Notes

9
Net exceptional income/(expense)2022(39) Net exceptional income/(expense)2021

Income tax expense Income tax expense

Notes

10
Income tax expense202299 Income tax expense2021133
Net income for the period Net income for the period

Notes

 

Net income for the period20222,853 Net income for the period20212,580