2022 Universal Registration Document

Key Data

28. Book and fair value of financial instruments by accounting category

The method of measuring the fair value of financial assets and liabilities has not changed since the 31 December 2021 accounts closing date. The following table shows the carrying amount and fair value of financial assets and liabilities in the balance sheet by accounting category as defined in IFRS 9:

31/12/2022 Accounting categories Fair value

(in € millions)

Balance sheet headings and classes of instrument

Derivatives at fair value through profit or loss Derivatives designated as hedges Financial assets measured at fair value through profit or loss Financial assets measured at fair value through other comprehensive income Financial assets at amortised cost Financial liabilities at amortised cost Total Level 1: quoted prices and cash Level 2: internal model using observable factors Level 3: internal model using non-observable factors Total
Equity instruments 1,187 10 1,197 992 (*) 205 1,197
Financial assets at amortised cost and PPP financial receivables 1,403 1,403 1,403 1,403
I – Non-current financial assets (**) 1,187 10 1,403 2,599 992 1,403 205 2,599
II – Derivative financial instruments - assets 35 463 498 498 498
Cash management financial assets 503 503 503 503
Financial current accounts - assets 252 252 252 252
Cash equivalents 4,227 4,227 1,327 2,900 (***) 4,227
Cash 8,351 8,351 8,351 8,351
III – Current financial assets 13,081 252 13,333 9,930 3,403 13,333
Total assets 35 463 14,268 10 1,654 16,430 10,922 5,303 205 16,430
Bonds (21,683) (21,683) (19,738) (1,187) (20,924)
Other bank loans and other financial debt (4,208) (4,208) (4,245) (4,245)
IV – Long-term financial debt (25,891) (25,891) (19,738) (5,432) (25,169)
V – Derivative financial instruments - liabilities (409) (1,984) (2,393) (2,393) (2,393)
Other current financial liabilities (2,923) (2,923) (2,923) (2,923)
Financial current accounts - liabilities (99) (99) (99) (99)
Bank overdrafts (1,083) (1,083) (1,083) (1,083)
VI – Current financial liabilities (4,106) (4,106) (1,183) (2,923) (4,106)
Total liabilities (409) (1,984) (29,997) (32,391) (20,920) (10,749) (31,669)

(*) Fair value of Groupe ADP shares – see Note E.11, “Other non-current financial assets”.

(**) Including the part at less than one year of collateralised loans and receivables – see Note E.11, “Other non-current financial assets” and Note F.14, “PPP financial receivables (controlled companies)”.

(***) Mainly comprising certificates of deposit, term deposits and time-deposit accounts.