2022 Universal Registration Document

Key Data

Consolidated statement of changes in equity

  Equity attributable to owners of the parent
(in € millions) Share capital Share premium Treasury shares Consolidated reserves Net income Currency translation reserves Amounts recognised directly in equity Totalattributableto ownersof the parent Non-controlling interests Total
Balance at 31/12/2020 1,471 11,527 (2,111) 10,753 1,242 (723) (1,148) 21,011 2,162 23,173
Net income for the period – – – – 2,597 – – 2,597 (402) 2,195
Other comprehensive income recognised directly in the equity of controlled companies – – – – – 420 (85) 335 128 463
Other comprehensive income recognised directly in the equity of companies accounted for under the equity method – – – – – – 114 114 – 114
Total comprehensive income for the period – – – – 2,597 421 29 3,046 (274) 2,773
Increase in share capital 25 715 – – – – – 739 – 739
Decrease in share capital (15) – 538 (523) – – – – – –
Transactions on treasury shares – – (401) (202) – – – (602) – (602)
Appropriation of net income and dividend payments – – – (286) (1,242) – – (1,528) (30) (1,558)
Share-based payments (IFRS 2) – – – 209 – – – 209 – 209
Impact of acquisitions or disposals of non-controlling interests after acquisition of control – – – (16) – – – (16) 27 11
Changes in consolidation scope – – – – – (2) 2 – 1 1
Other – – – 22 – 1 – 22 2 25
Balance at 31/12/2021 1,481 12,242 (1,973) 9,956 2,597 (304) (1,117) 22,881 1,889 24,771
Net income for the period – – – – 4,259 – – 4,259 157 4,417
Other comprehensive income recognised directly in the equity of controlled companies – – – – – 88 653 741 (41) 701
Other comprehensive income recognised directly in the equity of companies accounted for under the equity method – – – – – (25) 386 361 – 361
Total comprehensive income for the period – – – – 4,259 63 1,039 5,361 117 5,478
Increase in share capital 14 477 – – – – – 491 – 491
Decrease in share capital (22) – 784 (763) – – – – – –
Transactions on treasury shares – – (899) (201) – – – (1,100) – (1,100)
Appropriation of net income and dividend payments – – – 767 (2,597) – – (1,830) (62) (1,892)
Share-based payments (IFRS 2) – – – 265 – – – 265 – 265
Impact of acquisitions or disposals of non-controlling interests after acquisition of control – – – (32) – – – (32) (19) (50)
Changes in consolidation scope – – – – – – – – 1,550 (*) 1,550
Other – – – (120) – 1 22 (98) (6) (104)
Balance at 31/12/2022 1,473 12,719 (2,088) 9,872 4,259 (240) (56) 25,939 3,470 29,409

(*) Including the acquisition of Mexican airport operator OMA. See Note B.1, “Changes in consolidation scope during the period”.