2025 Universal Registration Document

General and financial elements

Payables at 31 December 2025
Payables at 31 December 2025
(in € millions) Gross Of which
Within 1 year

Between 1 and 5 years

After 5 years

Other bonds

9,482

1,474

5,779

2,228

Amounts owed to financial institutions

22

22

   
Borrowings and other financial debt

560

560

   
Trade payables and related accounts

57

57

   
Tax, employment and social benefit liabilities

106

106

   
Other payables

99

89

10

 
Cash management current accounts of related companies

4,866

4,866

   
Deferred income

56

56

   
Total

15,248

7,231

5,789

2,228

6.2 Accrued income and expense, by balance sheet item
Accrued expenses recorded under liabilities
Accrued expenses recorded under liabilities
(in € millions) 31/12/2025 31/12/2024
Debt Debt

31/12/2025

 

Accrued interest on other bonds

Accrued interest on other bonds

31/12/2025

74

Accrued interest on other bonds

31/12/2024

81

Accrued interest on amounts owed to financial institutions

Accrued interest on amounts owed to financial institutions

31/12/2025

20

Accrued interest on amounts owed to financial institutions

31/12/2024

32

Trade payables and related accounts

Trade payables and related accounts

31/12/2025

54

Trade payables and related accounts

31/12/2024

45

Other tax, employment and social benefit liabilities

Other tax, employment and social benefit liabilities

31/12/2025

28

Other tax, employment and social benefit liabilities

31/12/2024

22

Other payables

Other payables

31/12/2025

3

Other payables

31/12/2024

15

Accrued income recorded under assets
Accrued income recorded under assets
(in € millions) 31/12/2025 31/12/2024
Non-current assets Non-current assets

31/12/2025

 

Receivables connected with investments in subsidiaries and affiliates

Receivables connected with investments in subsidiaries and affiliates

31/12/2025

23

Receivables connected with investments in subsidiaries and affiliates

31/12/2024

16

Current assets Current assets

31/12/2025

 

Trade receivables and related accounts

Trade receivables and related accounts

31/12/2025

557

Trade receivables and related accounts

31/12/2024

503

Other receivables

Other receivables

31/12/2025

12

Other receivables

31/12/2024

14

Cash

Cash

31/12/2025

37

Cash

31/12/2024

53

6.3 Deferred expenses
Deferred expenses
(in € millions) 31/12/2024 Increases Amortisation 31/12/2025
Debt issuance costs

Debt issuance costs

31/12/2024

19

Debt issuance costs

Increases

3

Debt issuance costs

Amortisation

(5)

Debt issuance costs

31/12/2025

17

Debt redemption premiums

Debt redemption premiums

31/12/2024

56

Debt redemption premiums

Increases

7

Debt redemption premiums

Amortisation

(12)

Debt redemption premiums

31/12/2025

51

Deferred expenses Deferred expenses

31/12/2024

75

Deferred expenses

Increases

10

Deferred expenses

Amortisation

(17)

Deferred expenses31/12/2025

68

The €10 million increase in deferred expenses was due to debt issuance costs and redemption premiums in respect of new financing arranged during the year (see section A, “Key events in the period”, page 417).

C. Notes to the income statement

7. Net financial income/(expense)
Net financial income/(expense)
(in € millions) 2025 2024
Income from subsidiaries and affiliates

Income from subsidiaries and affiliates

2025

1,915

Income from subsidiaries and affiliates

2024

2,140

Net interest income/(expense)

Net interest income/(expense)

2025

(18)

Net interest income/(expense)

2024

106

Foreign exchange gains and losses

Foreign exchange gains and losses

2025

(4)

Foreign exchange gains and losses

2024

1

Provisions and other

Provisions and other

2025

21

Provisions and other

2024

(640)

Net financial income/(expense) Net financial income/(expense)2025

1,914

Net financial income/(expense)

2024

1,606

Income from investments in subsidiaries and affiliates corresponds to the dividends received from subsidiaries.

In 2024, financial provisions mainly related to €650 million of impairment allowances for VINCI Autoroutes shares held by VINCI SA.