| (in € millions) | Gross | Of which | ||
|---|---|---|---|---|
| Within 1 year |
Between 1 and 5 years |
After 5 years |
||
| Other bonds |
9,482 |
1,474 |
5,779 |
2,228 |
| Amounts owed to financial institutions |
22 |
22 |
||
| Borrowings and other financial debt |
560 |
560 |
||
| Trade payables and related accounts |
57 |
57 |
||
| Tax, employment and social benefit liabilities |
106 |
106 |
||
| Other payables |
99 |
89 |
10 |
|
| Cash management current accounts of related companies |
4,866 |
4,866 |
||
| Deferred income |
56 |
56 |
||
| Total |
15,248 |
7,231 |
5,789 |
2,228 |
| (in € millions) | 31/12/2025 | 31/12/2024 |
|---|---|---|
| Debt |
Debt 31/12/2025
|
|
| Accrued interest on other bonds |
Accrued interest on other bonds 31/12/2025 74 |
Accrued interest on other bonds 31/12/2024 81 |
| Accrued interest on amounts owed to financial institutions |
Accrued interest on amounts owed to financial institutions 31/12/2025 20 |
Accrued interest on amounts owed to financial institutions 31/12/2024 32 |
| Trade payables and related accounts |
Trade payables and related accounts 31/12/2025 54 |
Trade payables and related accounts 31/12/2024 45 |
| Other tax, employment and social benefit liabilities |
Other tax, employment and social benefit liabilities 31/12/2025 28 |
Other tax, employment and social benefit liabilities 31/12/2024 22 |
| Other payables |
Other payables 31/12/2025 3 |
Other payables 31/12/2024 15 |
| (in € millions) | 31/12/2025 | 31/12/2024 |
|---|---|---|
| Non-current assets |
Non-current assets 31/12/2025
|
|
| Receivables connected with investments in subsidiaries and affiliates |
Receivables connected with investments in subsidiaries and affiliates 31/12/2025 23 |
Receivables connected with investments in subsidiaries and affiliates 31/12/2024 16 |
| Current assets |
Current assets 31/12/2025
|
|
| Trade receivables and related accounts |
Trade receivables and related accounts 31/12/2025 557 |
Trade receivables and related accounts 31/12/2024 503 |
| Other receivables |
Other receivables 31/12/2025 12 |
Other receivables 31/12/2024 14 |
| Cash |
Cash 31/12/2025 37 |
Cash 31/12/2024 53 |
| (in € millions) | 31/12/2024 | Increases | Amortisation | 31/12/2025 |
|---|---|---|---|---|
| Debt issuance costs |
Debt issuance costs 31/12/2024 19 |
Debt issuance costs Increases 3 |
Debt issuance costs Amortisation (5) |
Debt issuance costs 31/12/202517 |
| Debt redemption premiums |
Debt redemption premiums 31/12/2024 56 |
Debt redemption premiums Increases 7 |
Debt redemption premiums Amortisation (12) |
Debt redemption premiums 31/12/202551 |
| Deferred expenses |
Deferred expenses 31/12/2024 75 |
Deferred expenses Increases 10 |
Deferred expenses Amortisation (17) |
Deferred expenses31/12/2025
68 |
The €10 million increase in deferred expenses was due to debt issuance costs and redemption premiums in respect of new financing arranged during the year (see section A, “Key events in the period”, page 417).
| (in € millions) | 2025 | 2024 |
|---|---|---|
| Income from subsidiaries and affiliates |
Income from subsidiaries and affiliates 20251,915 |
Income from subsidiaries and affiliates 2024 2,140 |
| Net interest income/(expense) |
Net interest income/(expense) 2025(18) |
Net interest income/(expense) 2024 106 |
| Foreign exchange gains and losses |
Foreign exchange gains and losses 2025(4) |
Foreign exchange gains and losses 2024 1 |
| Provisions and other |
Provisions and other 202521 |
Provisions and other 2024 (640) |
| Net financial income/(expense) |
Net financial income/(expense)2025
1,914 |
Net financial income/(expense) 2024 1,606 |
Income from investments in subsidiaries and affiliates corresponds to the dividends received from subsidiaries.
In 2024, financial provisions mainly related to €650 million of impairment allowances for VINCI Autoroutes shares held by VINCI SA.