| (in € millions) | Note | 31/12/2025 | 31/12/2024 | ||
|---|---|---|---|---|---|
| Gross | Depreciation, amortisation and impairement | Net | Net | ||
| Intangible assets | Intangible assets Note 1 |
Intangible assets
|
Intangible assets
|
Intangible assets31/12/2025
|
Intangible assets 31/12/2024
|
| Concessions, patents, licences, trademarks, processes, IT solutions, rights and similar items | Concessions, patents, licences, trademarks, processes, IT solutions, rights and similar items Note
|
Concessions, patents, licences, trademarks, processes, IT solutions, rights and similar items
15 |
Concessions, patents, licences, trademarks, processes, IT solutions, rights and similar items
(14) |
Concessions, patents, licences, trademarks, processes, IT solutions, rights and similar items 31/12/20251 |
Concessions, patents, licences, trademarks, processes, IT solutions, rights and similar items 31/12/2024 1 |
| Property, plant and equipment | Property, plant and equipment Note 1 |
Property, plant and equipment
|
Property, plant and equipment
|
Property, plant and equipment31/12/2025
|
Property, plant and equipment 31/12/2024
|
| Land | Land Note
|
Land
1 |
Land - |
Land 31/12/20251 |
Land 31/12/2024 1 |
| Constructions | Constructions Note
|
Constructions
13 |
Constructions
(12) |
Constructions 31/12/20251 |
Constructions 31/12/2024 3 |
| Other property, plant and equipment | Other property, plant and equipment Note
|
Other property, plant and equipment
10 |
Other property, plant and equipment
(9) |
Other property, plant and equipment 31/12/20251 |
Other property, plant and equipment 31/12/2024 2 |
| Financial assets(1) | Financial assets(1) Note 1 |
Financial assets(1)
|
Financial assets(1)
|
Financial assets(1)31/12/2025
|
Financial assets(1) 31/12/2024
|
| Investments in subsidiaries and affiliates | Investments in subsidiaries and affiliates Note
|
Investments in subsidiaries and affiliates
29,785 |
Investments in subsidiaries and affiliates
(702) |
Investments in subsidiaries and affiliates 31/12/202529,084 |
Investments in subsidiaries and affiliates 31/12/2024 29,100 |
| Receivables connected with investments in subsidiaries and affiliates | Receivables connected with investments in subsidiaries and affiliates Note 5 |
Receivables connected with investments in subsidiaries and affiliates
8,056 |
Receivables connected with investments in subsidiaries and affiliates
(4) |
Receivables connected with investments in subsidiaries and affiliates 31/12/20258,052 |
Receivables connected with investments in subsidiaries and affiliates 31/12/2024 8,858 |
| Other long-term investment securities | Other long-term investment securities Note 5 |
Other long-term investment securities
39 |
Other long-term investment securities
(1) |
Other long-term investment securities 31/12/202539 |
Other long-term investment securities 31/12/2024 1,012 |
| Treasury shares not intended to cover plans | Treasury shares not intended to cover plans Note 2 |
Treasury shares not intended to cover plans - |
Treasury shares not intended to cover plans - |
Treasury shares not intended to cover plans 31/12/2025- |
Treasury shares not intended to cover plans 31/12/2024 206 |
| Loans | Loans Note
|
Loans
0 |
Loans
(0) |
Loans 31/12/20250 |
Loans 31/12/2024 0 |
| Other non-current financial assets | Other non-current financial assets Note
|
Other non-current financial assets
3 |
Other non-current financial assets
(3) |
Other non-current financial assets 31/12/20250 |
Other non-current financial assets 31/12/2024 0 |
| Total non-current assets (I) | Total non-current assets (I) Note
|
Total non-current assets (I) 37,922 |
Total non-current assets (I) (743) |
Total non-current assets (I)31/12/202537,179 | Total non-current assets (I) 31/12/2024 39,184 |
| Advances and downpayments made on orders | Advances and downpayments made on orders Note
|
Advances and downpayments made on orders 0 |
Advances and downpayments made on orders - |
Advances and downpayments made on orders31/12/20250 | Advances and downpayments made on orders 31/12/2024 0 |
| Receivables(2) | Receivables(2) Note
|
Receivables(2)
|
Receivables(2)
|
Receivables(2)31/12/2025
|
Receivables(2) 31/12/2024
|
| Trade receivables and related accounts | Trade receivables and related accounts Note
|
Trade receivables and related accounts
592 |
Trade receivables and related accounts
(1) |
Trade receivables and related accounts 31/12/2025591 |
Trade receivables and related accounts 31/12/2024 526 |
| Other receivables | Other receivables Note
|
Other receivables
171 |
Other receivables
(46) |
Other receivables 31/12/2025125 |
Other receivables 31/12/2024 144 |
| Cash management current accounts of related companies | Cash management current accounts of related companies Note 5 |
Cash management current accounts of related companies
640 |
Cash management current accounts of related companies
(8) |
Cash management current accounts of related companies 31/12/2025631 |
Cash management current accounts of related companies 31/12/2024 613 |
| Prepaid expenses | Prepaid expenses Note 6.1 |
Prepaid expenses
49 |
Prepaid expenses - |
Prepaid expenses 31/12/202549 |
Prepaid expenses 31/12/2024 64 |
| Marketable securities | Marketable securities Note
|
Marketable securities
|
Marketable securities
|
Marketable securities31/12/2025
|
Marketable securities 31/12/2024
|
| Treasury shares intended to cover plans | Treasury shares intended to cover plans Note 2 |
Treasury shares intended to cover plans
2,796 |
Treasury shares intended to cover plans - |
Treasury shares intended to cover plans 31/12/20252,796 |
Treasury shares intended to cover plans 31/12/2024 1,360 |
| Other securities | Other securities Note 5 |
Other securities
2,737 |
Other securities
(1) |
Other securities 31/12/20252,736 |
Other securities 31/12/2024 640 |
| Forward financial instruments and tokens held | Forward financial instruments and tokens held Note 5 |
Forward financial instruments and tokens held 103 |
Forward financial instruments and tokens held (9) |
Forward financial instruments and tokens held31/12/202594 | Forward financial instruments and tokens held 31/12/2024 83 |
| Cash | Cash Note 5 |
Cash 2,598 |
Cash - |
Cash31/12/20252,598 | Cash 31/12/2024 3,425 |
| Total current assets (II) | Total current assets (II) Note
|
Total current assets (II) 9,686 |
Total current assets (II) (64) |
Total current assets (II)31/12/20259,622 | Total current assets (II) 31/12/2024 6,855 |
| Debt issuance costs (III) | Debt issuance costs (III) Note 6.3 |
Debt issuance costs (III)
17 |
Debt issuance costs (III) - |
Debt issuance costs (III) 31/12/202517 |
Debt issuance costs (III) 31/12/2024 19 |
| Debt redemption premiums (IV) | Debt redemption premiums (IV) Note 6.3 |
Debt redemption premiums (IV)
51 |
Debt redemption premiums (IV) - |
Debt redemption premiums (IV) 31/12/202551 |
Debt redemption premiums (IV) 31/12/2024 56 |
| Currency translation and valuation differences - assets (V) | Currency translation and valuation differences - assets (V) Note
|
Currency translation and valuation differences - assets (V)
150 |
Currency translation and valuation differences - assets (V) - |
Currency translation and valuation differences - assets (V) 31/12/2025150 |
Currency translation and valuation differences - assets (V) 31/12/2024 251 |
| Grand total - assets (I + II + III + IV + V) | Grand total - assets (I + II + III + IV + V) Note
|
Grand total - assets (I + II + III + IV + V) 47,827 |
Grand total - assets (I + II + III + IV + V) (807) |
Grand total - assets (I + II + III + IV + V)31/12/202547,019 | Grand total - assets (I + II + III + IV + V) 31/12/2024 46,365 |