2025 Universal Registration Document

General and financial elements

The table below shows the carrying amount and fair value of financial assets and liabilities as reported at 31 December 2024 by accounting category, as defined by IFRS 9:

the carrying amount and fair value of financial assets and liabilities as reported at 31 December 2024 by accounting category, as defined by IFRS 9
31/12/2024 Accounting categories Fair value

(in € millions)

Balance sheet headings and classes of instrument

Derivatives at fair value through profit or loss Derivatives designated as hedges Financial assets measured at fair value through profit or loss Financial assets measured at fair value through other comprehensive income Financial assets at amortised cost Financial liabilities at amortised cost Total Level 1: quoted prices and cash Level 2: internal model using observable factors Level 3: internal model using non-observable factors Total
Equity instruments - -

1,097

10

-

-

1,107

885(*)

-

222

1,107

Financial assets at amortised cost and PPP financial receivables - - - -

1,619

-

1,619

-

1,619

-

1,619

I – Non-current financial assets(**)

-

-

1,097

10

1,619

-

2,726

885

1,619

222

2,726

II – Derivative financial instruments - assets 89 246 - - - - 335 - 335 - 335
Cash management financial assets - - 595 - - - 595 - 595 - 595
Financial current accounts - assets - - - - 299 - 299 299 - - 299
Cash equivalents    

6,307

     

6,307

649

5,658***

-

6,307

Cash     8,892       8,892 8,892 - - 8,892
III – Current financial assets

-

-

15,794

-

299

-

16,094

9,840

6,253

-

16,094

Total assets

89

246

16,891

10

1,919

-

19,155

10,725

8,208

222

19,155

Bonds - - - - -

(26,794)

(26,794)

(23,378)

(2,860)

-

(26,239)

Other bank loans and other financial debt - - - - -

(5,464)

(5,464)

-

(5,546)

-

(5,546)

IV – Long-term financial debt

-

-

-

-

-

(32,258)

(32,258)

(23,378)

(8,407)

-

(31,785)

V – Derivative financial instruments - liabilities

(458)

(1,099)

-

-

-

-

(1,557)

-

(1,557)

-

(1,557)

Other current financial liabilities - - - - - (1,987) (1,987) - (1,987) - (1,987)
Financial current accounts - liabilities - - - - - (123) (123) (123) - - (123)
Bank overdrafts - - - - - (902) (902) (902) - - (902)
VI – Current financial liabilities - - - - -

(3,013)

(3,013)

(1,025)

(1,987)

-

(3,013)

Total liabilities

(458)

(1,099)

-

-

-

(35,271)

(36,828)

(24,403)

(11,952)

-

(36,355)