The table below reconciles changes in net financial debt with the cash flow statement.
| (in € millions) | Ref. | 2025 |
|---|---|---|
| Change in net cash |
Change in net cash Ref.(1) |
Change in net cash 2025 2,363 |
| Change in cash management assets and other current financial debts |
Change in cash management assets and other current financial debts Ref.(2) |
Change in cash management assets and other current financial debts 2025 26 |
| (Proceeds from)/repayment of loans |
(Proceeds from)/repayment of loans Ref.(3) |
(Proceeds from)/repayment of loans 2025 (1,336) |
| Changes in consolidation scope and other changes |
Changes in consolidation scope and other changes Ref.(4) |
Changes in consolidation scope and other changes 2025 286 |
| Change in net financial debt |
Change in net financial debt Ref.(5) |
Change in net financial debt 2025 1,340 |
The breakdown of long-term financial debt (including the part at less than one year) at 31 December 2025 was as follows:
| (in € millions) | 31/12/2025 | 31/12/2024 | ||||
|---|---|---|---|---|---|---|
| Bonds | Other bank loans and other financial debt | Long-term financial debt | Bonds | Other bank loans and other financial debt | Long-term financial debt | |
| VINCI Concessions |
(19,106) |
(3,737) |
(22,843) |
(18,055) |
(3,955) |
(22,010) |
| Energy Solutions | - | (1,658) | (1,658) | (10) | (1,393) | (1,403) |
| Construction | - | (125) | (125) | - | (116) | (116) |
| Holding companies | (9,062) | - | (9,062) | (8,729) | - | (8,729) |
| Total |
(28,168) |
(5,521) |
(33,689) |
(26,794) |
(5,464) |
(32,258) |
At 31 December 2025, long-term financial debt amounted to €33.7 billion, up €1.4 billion compared with the 31 December 2024 figure of €32.3 billion. This increase resulted from the following main transactions:
VINCI SA also carried out an issue in February of €400 million of five-year, non-dilutive, cash-settled convertible bonds, with a coupon of 0.7%, followed by a €150 million tap issue in May. The risk relating to the conversion option for the bonds was fully hedged through the purchase of cash-settled call options on VINCI shares. The optional components of convertible bonds and hedging instruments are recorded under derivative financial instruments.
Furthermore, VINCI SA redeemed two bond issues, the first in February of €500 million of bonds issued in 2023 with a coupon of 3.375% and the second in September of €750 million of bonds issued in 2018 with a coupon of 1.00%.