2025 Universal Registration Document

General and financial elements

Changes in treasury shares were as follows:

Changes in treasury shares
  2025 2024
Number of shares at beginning of period Number of shares at beginning of period

2025

19,399,436

Number of shares at beginning of period

2024

18,238,732

Shares repurchased during the period

Shares repurchased during the period

2025

16,599,428

Shares repurchased during the period

2024

17,900,109

Shares in awards granted to employees (2021 performance share plan)

Shares in awards granted to employees (2021 performance share plan)

2025

874

Shares in awards granted to employees (2021 performance share plan)

2024

(2,216,483)

Shares in awards granted to employees (2022 performance share plan)

Shares in awards granted to employees (2022 performance share plan)

2025

(1,920,055)

Shares in awards granted to employees (2022 performance share plan)

2024

(1,150)

Shares in awards granted to employees (2023 performance share plan)

Shares in awards granted to employees (2023 performance share plan)

2025

(4,050)

Shares in awards granted to employees (2023 performance share plan)

2024

(950)

Shares in awards granted to employees (2024 performance share plan)

Shares in awards granted to employees (2024 performance share plan)

2025

(2,900)

Shares in awards granted to employees (2024 performance share plan)

2024

 

Delivery of shares in connection with the Castor International plan

Delivery of shares in connection with the Castor International plan

2025

(751,184)

Delivery of shares in connection with the Castor International plan

2024

(717,640)

Cancelled treasury shares

Cancelled treasury shares

2025

(7,471,813)

Cancelled treasury shares

2024

(13,803,182)

Number of shares at end of period Number of shares at end of period

2025

25,849,736

Number of shares at end of period

2024

19,399,436

At 31 December 2025, the total number of treasury shares held was 25,849,736. These were recognised as a deduction from consolidated equity for €2,796 million and are fully allocated to covering both current and future long-term incentive plans and employee share ownership transactions.

23.3 Distributable reserves and statutory reserve

At 31 December 2025, VINCI SA’s distributable reserves amounted to €30 billion (€30 billion at 31 December 2024) and its statutory reserve to €151 million (€151 million at 31 December 2024).

23.4 Amounts recognised directly in equity

The main amounts recognised directly in equity are as follows:

The main amounts recognised directly in equity
(in € millions) 31/12/2025 31/12/2024
Attributable to owners of the parent Attributable to non-controlling interests Total Attributable to owners of the parent Attributable to non-controlling interests Total
Hedging costs
Reserve at beginning of period   (1) (2) (3) (4) (0) (4)
Gross reserve before tax effect at end of period I 11 2 13 (1) (2) (3)
Cash flow and net investment hedges
Reserve at beginning of period  

(369)

12

(357)

(197)

(1)

(197)

Changes in fair value of companies accounted for under the equity method   94 - 94 (26) - (26)
Other changes in fair value in the period   251 (18) 232 (86) 9 (77)
Fair value items recognised in profit or loss   49 - 49 (29) - (29)
Changes in consolidation scope and miscellaneous   (6) (0) (6) (31) 4 (28)
Gross reserve before tax effect at end of period

II

19

(6)

12

(369)

12

(357)

of which gross reserve relating to companies accounted for under the equity method   (76) - (76) (164) - (164)
Total gross reserve before tax effects (items that may be recycled to income)

I + II

30

(4)

26

(370)

10

(360)

Associated tax effect   0 1 1 54 (3) 52
Reserve net of tax (items that may be recycled to income)

III

30

(3)

27

(316)

8

(308)

Equity instruments
Reserve at beginning of period   (3) (0) (3) (2) (0) (2)
Gross reserve before tax effect at end of period IV (14) (0) (14) (3) (0) (3)
Actuarial gains and losses on retirement benefit obligations
Reserve at beginning of period  

(236)

23

(213)

(226)

18

(207)

Actuarial gains and losses recognised in the period   76 3 79 (5) 6 2
Associated tax effect   (19) (1) (20) (0) (2) (2)
Changes in consolidation scope and miscellaneous   (4) 0 (4) (6) (0) (6)
Reserve net of tax at end of period

V

(184)

25

(159)

(236)

23

(213)

Total reserve net of tax (items that may not be recycled to income)

IV + V

(198)

25

(173)

(239)

23

(216)

               
Total amounts recognised directly in equity

III + IV + V

(168)

22

(146)

(555)

31

(524)

The amounts recorded directly in equity mainly concern actuarial gains and losses on retirement benefit obligations, which amounted to a loss of €159 million (compared with a loss of €213 million in 2024). This change was mainly due to the increase in discount rates used in 2025 for the main plans.

Hedging transactions (positive effect of €12 million) included:

  • transactions relating to net investment hedges (positive effect of €60 million), which mainly concern concession activities outside France;
  • interest rate hedges (negative effect of €59 million);
  • other currency and commodity price hedges (positive effect of €11 million).

The main changes in 2025 relate to the impact of the increase in the fair value of derivatives used as hedges of net foreign investments due to the rise in the euro against the principal hedged currencies during the period. The resulting deferred gains taken to equity were offset by currency translation differences arising from the change in value of the underlying net assets.