2025 Universal Registration Document

General and financial elements

Analysis of short-term provisions
(in € millions) Opening Provisions taken Provisions used Other reversals Changes in consolidation scope and miscellaneous Change in the part at less than one year Currency translation differences Closing
01/01/2024 01/01/2024

Opening

6,599

01/01/2024

Provisions taken

3,072

01/01/2024

Provisions used

(2,297)

01/01/2024

Other reversals

(249)

01/01/2024

Changes in consolidation scope and miscellaneous

141

01/01/2024

Change in the part at less than one year

29

01/01/2024

Currency translation differences

10

01/01/2024

Closing

7,304

Obligation to maintain the condition of concession assets

Obligation to maintain the condition of concession assets

Opening

1,314

Obligation to maintain the condition of concession assets

Provisions taken

314

Obligation to maintain the condition of concession assets

Provisions used

(139)

Obligation to maintain the condition of concession assets

Other reversals

(67)

Obligation to maintain the condition of concession assets

Changes in consolidation scope and miscellaneous

4

Obligation to maintain the condition of concession assets

Change in the part at less than one year

-

Obligation to maintain the condition of concession assets

Currency translation differences

(15)

Obligation to maintain the condition of concession assets

Closing

1,410

After-sales service

After-sales service

Opening

572

After-sales service

Provisions taken

149

After-sales service

Provisions used

(152)

After-sales service

Other reversals

(26)

After-sales service

Changes in consolidation scope and miscellaneous

(3)

After-sales service

Change in the part at less than one year

-

After-sales service

Currency translation differences

2

After-sales service

Closing

542

Losses on completion and construction project liabilities

Losses on completion and construction project liabilities

Opening

1,908

Losses on completion and construction project liabilities

Provisions taken

1,216

Losses on completion and construction project liabilities

Provisions used

(931)

Losses on completion and construction project liabilities

Other reversals

(67)

Losses on completion and construction project liabilities

Changes in consolidation scope and miscellaneous

17

Losses on completion and construction project liabilities

Change in the part at less than one year

-

Losses on completion and construction project liabilities

Currency translation differences

0

Losses on completion and construction project liabilities

Closing

2,143

Disputes

Disputes

Opening

791

Disputes

Provisions taken

293

Disputes

Provisions used

(235)

Disputes

Other reversals

(59)

Disputes

Changes in consolidation scope and miscellaneous

(6)

Disputes

Change in the part at less than one year

-

Disputes

Currency translation differences

4

Disputes

Closing

787

Restructuring costs

Restructuring costs

Opening

22

Restructuring costs

Provisions taken

30

Restructuring costs

Provisions used

(9)

Restructuring costs

Other reversals

(7)

Restructuring costs

Changes in consolidation scope and miscellaneous

(1)

Restructuring costs

Change in the part at less than one year

-

Restructuring costs

Currency translation differences

0

Restructuring costs

Closing

36

Other current liabilities

Other current liabilities

Opening

2,525

Other current liabilities

Provisions taken

1,123

Other current liabilities

Provisions used

(795)

Other current liabilities

Other reversals

(106)

Other current liabilities

Changes in consolidation scope and miscellaneous

49

Other current liabilities

Change in the part at less than one year

-

Other current liabilities

Currency translation differences

(7)

Other current liabilities

Closing

2,789

Reclassification of the part at less than one year

Reclassification of the part at less than one year

Opening

172

Reclassification of the part at less than one year

Provisions taken

-

Reclassification of the part at less than one year

Provisions used

-

Reclassification of the part at less than one year

Other reversals

-

Reclassification of the part at less than one year

Changes in consolidation scope and miscellaneous

(1)

Reclassification of the part at less than one year

Change in the part at less than one year

(51)

Reclassification of the part at less than one year

Currency translation differences

0

Reclassification of the part at less than one year

Closing

121

31/12/2024 31/12/2024

Opening

7,304

31/12/2024

Provisions taken

3,124

31/12/2024

Provisions used

(2,260)

31/12/2024

Other reversals

(332)

31/12/2024

Changes in consolidation scope and miscellaneous

58

31/12/2024

Change in the part at less than one year

(51)

31/12/2024

Currency translation differences

(16)

31/12/2024

Closing

7,828

Obligation to maintain the condition of concession assets

Obligation to maintain the condition of concession assets

Opening

1,410

Obligation to maintain the condition of concession assets

Provisions taken

282

Obligation to maintain the condition of concession assets

Provisions used

(173)

Obligation to maintain the condition of concession assets

Other reversals

(49)

Obligation to maintain the condition of concession assets

Changes in consolidation scope and miscellaneous

33

Obligation to maintain the condition of concession assets

Change in the part at less than one year

-

Obligation to maintain the condition of concession assets

Currency translation differences

(3)

Obligation to maintain the condition of concession assets

Closing

1,500

After-sales service

After-sales service

Opening

542

After-sales service

Provisions taken

186

After-sales service

Provisions used

(110)

After-sales service

Other reversals

(17)

After-sales service

Changes in consolidation scope and miscellaneous

6

After-sales service

Change in the part at less than one year

-

After-sales service

Currency translation differences

(8)

After-sales service

Closing

599

Losses on completion and construction project liabilities

Losses on completion and construction project liabilities

Opening

2,143

Losses on completion and construction project liabilities

Provisions taken

1,307

Losses on completion and construction project liabilities

Provisions used

(1,025)

Losses on completion and construction project liabilities

Other reversals

(83)

Losses on completion and construction project liabilities

Changes in consolidation scope and miscellaneous

13

Losses on completion and construction project liabilities

Change in the part at less than one year

-

Losses on completion and construction project liabilities

Currency translation differences

(17)

Losses on completion and construction project liabilities

Closing

2,338

Disputes

Disputes

Opening

787

Disputes

Provisions taken

357

Disputes

Provisions used

(189)

Disputes

Other reversals

(67)

Disputes

Changes in consolidation scope and miscellaneous

(20)

Disputes

Change in the part at less than one year

-

Disputes

Currency translation differences

(6)

Disputes

Closing

861

Restructuring costs

Restructuring costs

Opening

36

Restructuring costs

Provisions taken

23

Restructuring costs

Provisions used

(26)

Restructuring costs

Other reversals

(5)

Restructuring costs

Changes in consolidation scope and miscellaneous

1

Restructuring costs

Change in the part at less than one year

-

Restructuring costs

Currency translation differences

(0)

Restructuring costs

Closing

28

Other current liabilities

Other current liabilities

Opening

2,789

Other current liabilities

Provisions taken

1,130

Other current liabilities

Provisions used

(798)

Other current liabilities

Other reversals

(77)

Other current liabilities

Changes in consolidation scope and miscellaneous

(72)

Other current liabilities

Change in the part at less than one year

-

Other current liabilities

Currency translation differences

(50)

Other current liabilities

Closing

2,921

Reclassification of the part at less than one year

Reclassification of the part at less than one year

Opening

121

Reclassification of the part at less than one year

Provisions taken

-

Reclassification of the part at less than one year

Provisions used

-

Reclassification of the part at less than one year

Other reversals

-

Reclassification of the part at less than one year

Changes in consolidation scope and miscellaneous

4

Reclassification of the part at less than one year

Change in the part at less than one year

(19)

Reclassification of the part at less than one year

Currency translation differences

0

Reclassification of the part at less than one year

Closing

105

31/12/2025 31/12/2025

Opening

7,828

31/12/2025

Provisions taken

3,285

31/12/2025

Provisions used

(2,321)

31/12/2025

Other reversals

(300)

31/12/2025

Changes in consolidation scope and miscellaneous

(36)

31/12/2025

Change in the part at less than one year

(19)

31/12/2025

Currency translation differences

(84)

31/12/2025

Closing

8,353

At 31 December 2025, contractual obligations to maintain the condition of concession assets mainly comprised €684 million for the ASF group (€666 million at 31 December 2024), €282 million for Cofiroute (€281 million at 31 December 2024), and €432 million for VINCI Airports (€404 million at 31 December 2024) including €157 million for ANA (€157 million at 31 December 2024) and €125 million for OMA (€107 million at 31 December 2024).

Provisions for other current liabilities mainly consist of individual provisions in amounts of less than €5 million. These include provisions for worksite restoration and removal costs for €282 million (€254 million at 31 December 2024).

20. Non-current provisions
Accounting policies

Non-current provisions are recognised whenever, at the balance sheet date, the Group has a legal or constructive present obligation towards non-Group companies arising from a past event, whenever it is probable that the obligation will result in an outflow of resources with no consideration in return and whenever a reliable estimate can be made of the amount of the obligation. These provisions are measured at their present value, corresponding to the best estimate of the outflow of resources required to settle the corresponding obligation.

The part at less than one year of provisions not directly linked to the operating cycle is reported under “Current provisions”. The part at less than one year of other employee benefits is reported under “Other current liabilities”.

Detail of non-current provisions
Detail of non-current provisions
(in € millions) Opening Provisions taken Provisions used Other reversals not used Changes in consolidation scope and miscellaneous Change in the part at less than one year Currency translation differences Closing
01/01/2024 01/01/2024

Opening

961

01/01/2024

Provisions taken

181

01/01/2024

Provisions used

(99)

01/01/2024

Other reversals not used

0

01/01/2024

Changes in consolidation scope and miscellaneous

112

01/01/2024

Change in the part at less than one year

(29)

01/01/2024

Currency translation differences

0

01/01/2024

Closing

1,127

Financial risks

Financial risks

Opening

838

Financial risks

Provisions taken

10

Financial risks

Provisions used

(14)

Financial risks

Other reversals not used

(11)

Financial risks

Changes in consolidation scope and miscellaneous

(49)

Financial risks

Change in the part at less than one year

-

Financial risks

Currency translation differences

0

Financial risks

Closing

774

Other liabilities

Other liabilities

Opening

462

Other liabilities

Provisions taken

118

Other liabilities

Provisions used

(86)

Other liabilities

Other reversals not used

(8)

Other liabilities

Changes in consolidation scope and miscellaneous

(125)

Other liabilities

Change in the part at less than one year

-

Other liabilities

Currency translation differences

(3)

Other liabilities

Closing

358

Reclassification of the part at less than one year

Reclassification of the part at less than one year

Opening

(172)

Reclassification of the part at less than one year

Provisions taken

-

Reclassification of the part at less than one year

Provisions used

-

Reclassification of the part at less than one year

Other reversals not used

-

Reclassification of the part at less than one year

Changes in consolidation scope and miscellaneous

1

Reclassification of the part at less than one year

Change in the part at less than one year

51

Reclassification of the part at less than one year

Currency translation differences

(0)

Reclassification of the part at less than one year

Closing

(121)

31/12/2024 31/12/2024

Opening

1,127

31/12/2024

Provisions taken

128

31/12/2024

Provisions used

(100)

31/12/2024

Other reversals not used

(19)

31/12/2024

Changes in consolidation scope and miscellaneous

(173)

31/12/2024

Change in the part at less than one year

51

31/12/2024

Currency translation differences

(3)

31/12/2024

Closing

1,011

Financial risks

Financial risks

Opening

774

Financial risks

Provisions taken

51

Financial risks

Provisions used

(10)

Financial risks

Other reversals not used

0

Financial risks

Changes in consolidation scope and miscellaneous

16

Financial risks

Change in the part at less than one year

-

Financial risks

Currency translation differences

(0)

Financial risks

Closing

831

Other liabilities

Other liabilities

Opening

358

Other liabilities

Provisions taken

129

Other liabilities

Provisions used

(183)

Other liabilities

Other reversals not used

(10)

Other liabilities

Changes in consolidation scope and miscellaneous

51

Other liabilities

Change in the part at less than one year

-

Other liabilities

Currency translation differences

(3)

Other liabilities

Closing

342

Reclassification of the part at less than one year

Reclassification of the part at less than one year

Opening

(121)

Reclassification of the part at less than one year

Provisions taken

-

Reclassification of the part at less than one year

Provisions used

-

Reclassification of the part at less than one year

Other reversals not used

-

Reclassification of the part at less than one year

Changes in consolidation scope and miscellaneous

(4)

Reclassification of the part at less than one year

Change in the part at less than one year

19

Reclassification of the part at less than one year

Currency translation differences

(0)

Reclassification of the part at less than one year

Closing

(105)

31/12/2025

31/12/2025

Opening

1,011

31/12/2025

Provisions taken

181

31/12/2025

Provisions used

(194)

31/12/2025

Other reversals not used

(10)

31/12/2025

Changes in consolidation scope and miscellaneous

63

31/12/2025

Change in the part at less than one year

19

31/12/2025

Currency translation differences

(3)

31/12/2025

Closing

1,068

Provisions for financial risks

Provisions for financial risks include the Group’s share of the negative net equity of companies accounted for under the equity method.

Provisions for other liabilities

Provisions for other liabilities, not directly linked to the operating cycle, include provisions for disputes and arbitration, some of which are described in Note M, “Note on litigation”. These amounted to €342 million at 31 December 2025 (€358 million at 31 December 2024), including €270 million at more than one year (€266 million at 31 December 2024).