2025 Universal Registration Document

General and financial elements


Right-of-use assets in respect of leases
(in € millions) Concession operating fixed assets Land Constructions and investment property Plant, equipment and fixtures Right-of-use assets in respect of leases Total
Concession operating fixed assets Property assets Movable assets
Gross  
01/01/2024

4,914

1,677

4,795

12,861

32

2,365

1,860

28,503

Acquisitions as part of business combinations 7 124 454 179 - 22 18 804
Other acquisitions during the period 214 43 1,512 1,027 10 465 483 3,754
Disposals during the period (68) (12) (57) (664) (4) (143) (267) (1,214)
Currency translation differences 21 7 50 113 - 1 22 213
Scope effects, changes in leases and other (23) (21) (458) 336 - (7) (4) (177)
31/12/2024 5,065 1,818 6,296 13,852 37 2,704 2,111 31,883
Acquisitions as part of business combinations - 153 127 305 - 21 5 612
Other acquisitions during the period 145 35 1,920 1,108 6 539 558 4,311
Disposals during the period (82) (13) (132) (711) (1) (179) (311) (1,428)
Currency translation differences (49) (52) (214) (470) - (27) (49) (860)
Scope effects, changes in leases and other (19) (5) (952) 742 (1) 3 17 (216)

31/12/2025

5,060

1,936

7,046

14,826

41

3,061

2,331

34,301

                 
Depreciation and impairment losses  
01/01/2024

(3,849)

(442)

(1,393)

(7,744)

(17)

(1,089)

(955)

(15,491)

Depreciation in the period (182) (25) (188) (1,037) (9) (325) (380) (2,146)
Impairment losses - (2) (22) (3) - - - (27)
Reversals of impairment losses - 1 7 9 - - - 17
Disposals during the period 64 6 36 590 7 137 299 1,139
Currency translation differences (12) (1) (19) (55) - (1) (7) (93)
Changes in consolidation scope (4) (0) (5) (77) - (7) (7) (100)
Other movements 63 1 16 21 - 11 4 117
31/12/2024

(3,919)

(462)

(1,567)

(8,296)

(20)

(1,274)

(1,046)

(16,583)

Depreciation in the period (183) (27) (204) (1,123) (10) (355) (452) (2,354)
Impairment losses - (1) (20) (4) - - - (26)
Reversals of impairment losses - 1 1 2 - - - 3
Disposals during the period 69 5 40 612 5 157 313 1,200
Currency translation differences 22 2 34 196 - 13 23 290
Changes in consolidation scope - (2) (12) (173) - (7) (1) (195)
Other movements 2 (1) 5 56 1 (1) (17) 45
31/12/2025

(4,008)

(485)

(1,724)

(8,731)

(24)

(1,466)

(1,182)

(17,620)

                 
Net  
01/01/2024

1,065

1,235

3,401

5,117

14

1,276

905

13,012

31/12/2024

1,146

1,355

4,729

5,556

18

1,430

1,065

15,300

31/12/2025

1,052

1,451

5,322

6,095

17

1,595

1,149

16,681

Property, plant and equipment include assets under construction for €2,851 million at 31 December 2025 (€2,363 million at 31 December 2024), mainly at Cobra IS for €1,687 million, VINCI Concessions for €559 million and VINCI Construction for €449 million.

The leases to which the Group is a party mainly concern properties, vehicles and certain equipment required for the construction and maintenance businesses.

At 31 December 2025, the breakdown of property, plant and equipment by business line was as follows:

At 31 December 2025, the breakdown of property, plant and equipment by business line
(in € millions) Concessions Energy Solutions Construction Holding companies Total
Concession operating fixed assets

Concession operating fixed assets

Concessions

1,051

Concession operating fixed assets

Energy Solutions

-

Concession operating fixed assets

Construction

-

Concession operating fixed assets

Holding companies

-

Concession operating fixed assets

Total

1,052

Land

Land

Concessions

276

Land

Energy Solutions

103

Land

Construction

960

Land

Holding companies

113

Land

Total

1,451

Constructions and investment property

Constructions and investment property

Concessions

2,080

Constructions and investment property

Energy Solutions

2,052

Constructions and investment property

Construction

852

Constructions and investment property

Holding companies

338

Constructions and investment property

Total

5,322

Plant, equipment and fixtures

Plant, equipment and fixtures

Concessions

1,032

Plant, equipment and fixtures

Energy Solutions

2,566

Plant, equipment and fixtures

Construction

2,416

Plant, equipment and fixtures

Holding companies

81

Plant, equipment and fixtures

Total

6,095

Right-of-use assets in respect of leases

Right-of-use assets in respect of leases

Concessions

275

Right-of-use assets in respect of leases

Energy Solutions

1,329

Right-of-use assets in respect of leases

Construction

1,157

Right-of-use assets in respect of leases

Holding companies

1

Right-of-use assets in respect of leases

Total

2,761

Total at 31 December 2025 Total at 31 December 2025

Concessions

4,713

Total at 31 December 2025

Energy Solutions

6,049

Total at 31 December 2025

Construction

5,385

Total at 31 December 2025

Holding companies

534

Total at 31 December 2025

Total

16,681

Total at 31 December 2024 Total at 31 December 2024

Concessions

4,825

Total at 31 December 2024

Energy Solutions

4,964

Total at 31 December 2024

Construction

4,941

Total at 31 December 2024

Holding companies

570

Total at 31 December 2024

Total

15,300