2025 Universal Registration Document

General and financial elements

D.Main income statement items
4.Operating income
Accounting policies

Operating income from ordinary activities measures the operational performance of fully consolidated Group subsidiaries. It excludes share-based payment expense (IFRS 2) and certain recurring operating items (including the share of profit or loss of companies accounted for under the equity method), together with non-recurring operating items.

Recurring operating income is obtained by taking operating income from ordinary activities and adding the IFRS 2 expense associated with share-based payments (chiefly Group savings plans and performance share plans), the Group’s share of profit or loss of subsidiaries accounted for under the equity method, and other recurring operating income and expense. The latter category includes recurring income and expense relating to companies accounted for under the equity method and to unconsolidated companies (financial income from shareholder loans and advances granted by the Group to some subsidiaries, and dividends received from unconsolidated companies). Recurring operating income represents the Group’s operational performance excluding the impact of non-recurring transactions and events during the period.

Operating income is calculated by taking recurring operating income and adding non-recurring income and expense, which mainly includes goodwill impairment losses, restructuring charges, and income and expense relating to changes in scope (capital gains or losses on disposals of securities and the impact of changes in control).

(in € millions) 2025 2024
Revenue(*) Revenue(*)

2025

74,599
Revenue(*)

2024

71,623
Concession subsidiaries’ revenue derived from works carried out by non-Group companies

Concession subsidiaries’ revenue derived from works carried out by non-Group companies

2025

772

Concession subsidiaries’ revenue derived from works carried out by non-Group companies

2024

837

Total revenue

Total revenue

2025

75,372

Total revenue

2024

72,459

Revenue from ancillary activities(**)

Revenue from ancillary activities

(**)

2025

331

Revenue from ancillary activities

(**)

2024

308

Purchases consumed

Purchases consumed

2025

(15,008)

Purchases consumed

2024

(15,658)

External services(***)

External services

(***)

2025

(8,810)

External services

(***)

2024

(8,019)

Temporary staff

Temporary staff

2025

(1,769)

Temporary staff

2024

(1,775)

Subcontracting (including concession companies’ construction costs)

Subcontracting (including concession companies’ construction costs)

2025

(15,269)

Subcontracting (including concession companies’ construction costs)

2024

(14,767)

Taxes and levies

Taxes and levies

2025

(1,720)

Taxes and levies

2024

(1,647)

Employment costs

Employment costs

2025

(18,739)

Employment costs

2024

(17,544)

Other operating income and expense

Other operating income and expense

2025

66

Other operating income and expense

2024

41

Depreciation and amortisation

Depreciation and amortisation

2025

(4,206)

Depreciation and amortisation

2024

(3,998)

Net provision expense

Net provision expense

2025

(690)

Net provision expense

2024

(403)

Operating expenses Operating expenses

2025

(66,145)
Operating expenses

2024

(63,770)
Operating income from ordinary activities Operating income from ordinary activities

2025

9,558
Operating income from ordinary activities

2024

8,997
% of revenue(*)

% of revenue

(*)

2025

12.8%

% of revenue

(*)

2024

12.6%

Share-based payments (IFRS 2)

Share-based payments (IFRS 2)

2025

(567)

Share-based payments (IFRS 2)

2024

(462)

Profit/(loss) of companies accounted for under the equity method

Profit/(loss) of companies accounted for under the equity method

2025

300

Profit/(loss) of companies accounted for under the equity method

2024

219

Other recurring operating items

Other recurring operating items

2025

110

Other recurring operating items

2024

97

Recurring operating income Recurring operating income

2025

9,401
Recurring operating income

2024

8,850
Goodwill impairment losses

Goodwill impairment losses

2025

(5)

Goodwill impairment losses

2024

(8)

Scope effects, gains and losses on disposal of investments and other non-recurring operating items

Scope effects, gains and losses on disposal of investments and other

non-recurring

operating items

2025

(32)

Scope effects, gains and losses on disposal of investments and other

non-recurring

operating items

2024

(59)

Total non-recurring operating items Total non-recurring operating items

2025

(37)
Total non-recurring operating items

2024

(68)
Operating income Operating income

2025

9,364
Operating income

2024

8,783

(*) Excluding concession subsidiaries’ revenue derived from works carried out by non-Group companies.

(**) Revenue from ancillary activities mainly comprises revenue from leases and sales of equipment, materials and merchandise, study work, and fees other than those generated by concession operators.

(***) Including lease payments of €2,171 million in 2025 and €2,163 million in 2024 not restated following the application of IFRS 16: low-value leases, short-term leases and variable lease payments.

The increase in the profit of companies accounted for under the equity method reflects strong performance across airport operations (in particular Kansai Airports in Japan and Budapest airport).

The rise in share-based payments resulted mainly from the larger number of shares subscribed in connection with the Group savings plan in France as well as the VINCI share’s higher value when the subscriptions were made.

Non-recurring operating items produced a net expense of €37 million in 2025, including the net impact of asset disposals by VINCI Concessions and Cobra IS, which were partly offset by impairment losses recognised on assets.

In 2024, they represented a net expense of €68 million and consisted mainly of a €50 million expense relating to the remeasurement of the earn-out payable to ACS as part of the Cobra IS acquisition and the impact of changes in scope at VINCI Concessions and VINCI Construction.