| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| I – Share capital at the end of the period | I – Share capital at the end of the period 2020
|
||||
| a – Share capital (in € thousands) | a – Share capital (in € thousands)2020 1,471,298 |
a – Share capital (in € thousands)2021 1,480,906 |
a – Share capital (in € thousands)2022 1,473,468 |
a – Share capital (in € thousands)2023 1,472,622 |
a – Share capital (in € thousands)2024 1,454,542 |
| b – Number of ordinary shares in issue(1) | b – Number of ordinary shares in issue (1)2020 588,519,218 |
b – Number of ordinary shares in issue (1)2021 592,362,376 |
b – Number of ordinary shares in issue (1)2022 589,387,330 |
b – Number of ordinary shares in issue (1)2023 589,048,647 |
b – Number of ordinary shares in issue (1)2024 581,816,830 |
| II – Operations and net income for the period (in € thousands) | II – Operations and net income for the period (in € thousands) 2020
|
||||
| a – Revenue excluding taxes | a – Revenue excluding taxes 2020 14,941 |
a – Revenue excluding taxes 2021 15,021 |
a – Revenue excluding taxes 2022 18,821 |
a – Revenue excluding taxes 2023 19,575 |
a – Revenue excluding taxes 2024 19,805 |
| b – Income before tax, employee profit sharing, amortisation and provisions | b – Income before tax, employee profit sharing, amortisation and provisions 2020 210,878 |
b – Income before tax, employee profit sharing, amortisation and provisions 2021 2,507,774 |
b – Income before tax, employee profit sharing, amortisation and provisions 2022 2,905,550 |
b – Income before tax, employee profit sharing, amortisation and provisions 2023 2,302,388 |
b – Income before tax, employee profit sharing, amortisation and provisions 2024 2,298,815 |
| c – Income tax(2) | c – Income tax (2)2020 (137,359) |
c – Income tax (2)2021 (133,151) |
c – Income tax (2)2022 (98,793) |
c – Income tax (2)2023 (78,952) |
c – Income tax (2)2024 (128,894) |
| d – Income after tax, employee profit sharing, amortisation and provisions | d – Income after tax, employee profit sharing, amortisation and provisions 2020 235,169 |
d – Income after tax, employee profit sharing, amortisation and provisions 2021 2,580,256 |
d – Income after tax, employee profit sharing, amortisation and provisions 2022 2,853,052 |
d – Income after tax, employee profit sharing, amortisation and provisions 2023 2,411,848 |
d – Income after tax, employee profit sharing, amortisation and provisions 2024 1,784,265 |
| e – Earnings for the period distributed | e – Earnings for the period distributed 2020 1,152,728 |
e – Earnings for the period distributed 2021 1,637,269 |
e – Earnings for the period distributed 2022 2,257,840 |
e – Earnings for the period distributed 2023 2,572,088 |
e – Earnings for the period distributed 2024 2,679,310(3) (4) |
| III – Results per share (in €)(5) | III – Results per share (in €)(5) 2020
|
||||
| a – Income after tax and employee profit sharing and before amortisation and provisions | a – Income after tax and employee profit sharing and before amortisation and provisions 2020 0.6 |
a – Income after tax and employee profit sharing and before amortisation and provisions 2021 4.5 |
a – Income after tax and employee profit sharing and before amortisation and provisions 2022 5.1 |
a – Income after tax and employee profit sharing and before amortisation and provisions 2023 4.0 |
a – Income after tax and employee profit sharing and before amortisation and provisions 2024 4.2 |
| b – Income after tax, employee profit sharing, amortisation and provisions | b – Income after tax, employee profit sharing, amortisation and provisions 2020 0.4 |
b – Income after tax, employee profit sharing, amortisation and provisions 2021 4.4 |
b – Income after tax, employee profit sharing, amortisation and provisions 2022 4.8 |
b – Income after tax, employee profit sharing, amortisation and provisions 2023 4.1 |
b – Income after tax, employee profit sharing, amortisation and provisions 2024 3.1 |
| c – Net dividend paid per share | c – Net dividend paid per share 2020 2.04 |
c – Net dividend paid per share 2021 2.90 |
c – Net dividend paid per share 2022 4.00 |
c – Net dividend paid per share 2023 4.50 |
c – Net dividend paid per share 2024 4.75 (4) |
| IV – Employees | IV – Employees 2020
|
||||
| a – Average numbers employed during the period | a – Average numbers employed during the period 2020 322 |
a – Average numbers employed during the period 2021 334 |
a – Average numbers employed during the period 2022 329 |
a – Average numbers employed during the period 2023 341 |
a – Average numbers employed during the period 2024 372 |
| b – Gross payroll cost for the period (in € thousands) | b – Gross payroll cost for the period (in € thousands)2020 31,420 |
b – Gross payroll cost for the period (in € thousands)2021 30,148 |
b – Gross payroll cost for the period (in € thousands)2022 33,715 |
b – Gross payroll cost for the period (in € thousands)2023 34,495 |
b – Gross payroll cost for the period (in € thousands)2024 37,391 |
| c – Social security costs and other social benefit expenses (in € thousands) | c – Social security costs and other social benefit expenses (in € thousands)2020 19,170 |
c – Social security costs and other social benefit expenses (in € thousands)2021 20,077 |
c – Social security costs and other social benefit expenses (in € thousands)2022 21,282 |
c – Social security costs and other social benefit expenses (in € thousands)2023 22,819 |
c – Social security costs and other social benefit expenses (in € thousands)2024 27,568 |
In accordance with Articles L.441-14 and D.441-6 of the French Commercial Code, the tables below show the breakdown of trade payables and trade receivables by maturity at 31 December 2024.
Breakdown of invoices received and due but not paid at the accounts closing date
| 0 days | 1 to 30 days | 31 to 60 days | 61 to 90 days | 91 days and above | Total 1 day and above) | |
|---|---|---|---|---|---|---|
| A – Number of days overdue | ||||||
| Number of invoices concerned | Number of invoices concerned 0 days 373 |
Number of invoices concerned 1 to 30 days16 |
Number of invoices concerned 31 to 60 days7 |
Number of invoices concerned 61 to 90 days1 |
Number of invoices concerned 91 days and above 467 |
Number of invoices concerned Total 1 dayand above) 491 |
| Total ex-VAT amount of invoices concerned (in € thousands) | Total ex-VAT amount of invoices concerned (in € thousands)0 days 1,826 |
Total ex-VAT amount of invoices concerned (in € thousands)1 to 30 days32 |
Total ex-VAT amount of invoices concerned (in € thousands)31 to 60 days3 |
Total ex-VAT amount of invoices concerned (in € thousands)61 to 90 days9 |
Total ex-VAT amount of invoices concerned (in € thousands)91 days and above 503 |
Total ex-VAT amount of invoices concerned (in € thousands)Total 1 dayand above) 548 |
| Percentage of total ex-VAT purchases during the period | Percentage of total ex-VAT purchases during the period 0 days 1.03% |
Percentage of total ex-VAT purchases during the period 1 to 30 days0.02% |
Percentage of total ex-VAT purchases during the period 31 to 60 days0.00% |
Percentage of total ex-VAT purchases during the period 61 to 90 days0.01% |
Percentage of total ex-VAT purchases during the period 91 days and above 0.28% |
Percentage of total ex-VAT purchases during the period Total 1 dayand above) 0.31% |
| B – Invoices excluded from item A relating to disputed or unrecognised payables and receivables | ||||||
| Number of invoices excluded | Number of invoices excluded 0 days
|
Number of invoices excluded 1 to 30 days
|
Number of invoices excluded 31 to 60 days
|
Number of invoices excluded 61 to 90 days
|
Number of invoices excluded 91 days and above
|
Number of invoices excluded Total 1 dayand above) 11 |
| Total amount of invoices excluded (in € thousands) | Total amount of invoices excluded (in € thousands)0 days
|
Total amount of invoices excluded (in € thousands)1 to 30 days
|
Total amount of invoices excluded (in € thousands)31 to 60 days
|
Total amount of invoices excluded (in € thousands)61 to 90 days
|
Total amount of invoices excluded (in € thousands)91 days and above
|
Total amount of invoices excluded (in € thousands)Total 1 dayand above) 106 |
| C – Reference payment periods used (contractual or statutory – Article L.441-6 or Article L.443-1 of the French Commercial Code) | ||||||
| Payment periods used to calculate late payments | Payment periods used to calculate late payments 0 days Contractual payment period: 45 days |
|||||
Breakdown of invoices raised and due but not paid at the accounts closing date
| 0 days | 1 to 30 days | 31 to 60 days | 61 to 90 days | 91 days and above | Total (1 day and above | |
|---|---|---|---|---|---|---|
| A – Number of days overdue | ||||||
| Number of invoices concerned | Number of invoices concerned 0 days 88 |
Number of invoices concerned 1 to 30 days 92 |
Number of invoices concerned 31 to 60 days 68 |
Number of invoices concerned 61 to 90 days 17 |
Number of invoices concerned 91 days and above 375 |
Number of invoices concerned Total (1 dayand above 552 |
| Total ex-VAT amount of invoices concerned (in € thousands) | Total ex-VAT amount of invoices concerned (in € thousands)0 days 3,598 |
Total ex-VAT amount of invoices concerned (in € thousands)1 to 30 days 4,375 |
Total ex-VAT amount of invoices concerned (in € thousands)31 to 60 days 1,589 |
Total ex-VAT amount of invoices concerned (in € thousands)61 to 90 days 19 |
Total ex-VAT amount of invoices concerned (in € thousands)91 days and above 11,029 |
Total ex-VAT amount of invoices concerned (in € thousands)Total (1 dayand above 17,012 |
| Percentage of total ex-VAT sales during the period | Percentage of total ex-VAT sales during the period 0 days 1.32% |
Percentage of total ex-VAT sales during the period 1 to 30 days 1.61% |
Percentage of total ex-VAT sales during the period 31 to 60 days 0.58% |
Percentage of total ex-VAT sales during the period 61 to 90 days 0.01% |
Percentage of total ex-VAT sales during the period 91 days and above 4.05% |
Percentage of total ex-VAT sales during the period Total (1 dayand above 6.25% |
| B – Invoices excluded from item A relating to disputed or unrecognised payables and receivables | ||||||
| Number of invoices excluded | Number of invoices excluded 0 days
|
Number of invoices excluded 1 to 30 days
|
Number of invoices excluded 31 to 60 days
|
Number of invoices excluded 61 to 90 days
|
Number of invoices excluded 91 days and above
|
Number of invoices excluded Total (1 dayand above Nil |
| Total amount of invoices excluded (in € thousands) | Total amount of invoices excluded (in € thousands)0 days
|
Total amount of invoices excluded (in € thousands)1 to 30 days
|
Total amount of invoices excluded (in € thousands)31 to 60 days
|
Total amount of invoices excluded (in € thousands)61 to 90 days
|
Total amount of invoices excluded (in € thousands)91 days and above
|
Total amount of invoices excluded (in € thousands)Total (1 dayand above Nil |
| C – Reference payment periods used (contractual or statutory – Article L.441-6 or Article L.443-1 of the French Commercial Code) | ||||||
| Payment periods used to calculate late payments | Payment periods used to calculate late payments 0 days Statutory periods: 45 days after the end of month in which the invoice was raised |
|||||