2024 Universal Registration Document

General and financial elements

Provisions reported under liabilities

      Reversals  
(in € millions) 31/12/2023 Expense Provisions used No longer needed 31/12/2024
Retirement and other employee benefit obligations 23 1 (2) - 22
Liabilities in respect of subsidiaries 3 6 - (0) 9
Other provisions 597 296 (320) - 574
Total 624 303 (322) (0) 605

Provisions for retirement and similar benefit obligations relate solely to beneficiaries who have retired. Provisions for retirement and similar benefit obligations are not recognised for active beneficiaries, but are recorded in off-balance sheet commitments.

Retirement benefit obligations are calculated on the basis of the following actuarial assumptions:

  31/12/2024 31/12/2023
Discount rate

Discount rate

31/12/2024

3.30%

Discount rate

31/12/2023

3.20%

Inflation rate

Inflation rate

31/12/2024

2.0%

Inflation rate

31/12/2023

2.0%

Rate of pension increases Rate of pension increases

31/12/2024

2.0%

Rate of pension increases

31/12/2023

2.0%

Rate of salary increases

Rate of salary increases

31/12/2024

3.0%

Rate of salary increases

31/12/2023

3.0%

Other provisions relate in particular to:

  • VINCI’s obligation to deliver shares under the performance share plans adopted by the Board of Directors on 12 April 2022, 13 April 2023 and 9 April 2024. Provisions taken in respect of those plans at 31 December 2024, for €189 million, €133 million and €58 million respectively, take account of the estimated probability, at 31 December 2024, that these shares will vest.
  • VINCI’s obligation to deliver shares under the Castor International savings plan for the employees of certain foreign subsidiaries, in accordance with authorisations given to the Board of Directors at the Shareholders’ General Meeting, in an amount of €107 million.
  • Unrealised capital losses on certain open positions on interest rate derivatives in an amount of €45 million (€80 million at 31 December 2023).

6. Net financial surplus (debt) and derivatives

6.1 Net financial surplus (debt)

Accounting policies and methods

Marketable securities are recognised at their acquisition cost and an impairment loss is recorded at the period end whenever the cost is higher than the latest net realisable value.

Loans (bonds, bank and intercompany borrowings) are recorded under liabilities at their nominal value. The associated issuance costs are recorded under “Deferred expenses”, redemption premiums under assets, and issuance premiums received under “Deferred income”. These three items are amortised using the straight-line method over the length of the loan.

Loans and advances are recognised at nominal value. In the event of a risk of non-recovery, an impairment allowance is recognised.

(in € millions) 2024 2023
Bonds

Bonds

2024

(9,101)

Bonds

2023

(7,763)

Borrowings from financial institutions

Borrowings from financial institutions

2024

(61)

Borrowings from financial institutions

2023

(33)

Accrued interest on bonds

Accrued interest on bonds

2024

(81)

Accrued interest on bonds

2023

(64)

Long-term financial debt

Long-term financial debt

2024

(9,243)

Long-term financial debt

2023

(7,859)

Other borrowings and financial debt

Other borrowings and financial debt

2024

(514)

Other borrowings and financial debt

2023

(460)

Cash management current accounts of related companies

Cash management current accounts of related companies

2024

(3,553)

Cash management current accounts of related companies

2023

(5,563)

Short-term financial debt

Short-term financial debt

2024

(4,068)

Short-term financial debt

2023

(6,023)

Total financial debt

Total financial debt

2024

(13,311)

Total financial debt

2023

(13,883)
Receivables connected to investments in subsidiaries and affiliates and loans

Receivables connected to investments in subsidiaries and affiliates and loans

2024

9,834

Receivables connected to investments in subsidiaries and affiliates and loans

2023

10,813

Marketable securities and financial instruments Marketable securities and financial instruments

2024

681

Marketable securities and financial instruments

2023

1,860

Cash management current accounts of related companies

Cash management current accounts of related companies

2024

613

Cash management current accounts of related companies

2023

637

Cash

Cash

2024

3,370

Cash

2023

4,575

Short-term cash

Short-term cash

2024

4,664

Short-term cash

2023

7,072

Net financial surplus (debt)

Net financial surplus (debt)

2024

1,187

Net financial surplus (debt)

2023

4,003

VINCI’s net financial surplus decreased by €2,816 million in 2024, from €4,003 million at 31 December 2023 to €1,187 million at 31 December 2024 (see the cash flow statement, page 393).

The change in long-term financial debt resulted from financing arranged in 2024 (see section A, “Key events in the period”, page 394).