Commitments relating to lump sum payments on retirement for manual construction workers in France, which are met by contributions to an outside multi-employer insurance fund (CNPO), are considered as being under defined contribution plans and are therefore recognised as an expense as and when contributions are payable.
The main retirement benefit obligations covered by provisions recognised in the balance sheet are calculated using the following assumptions:
| Eurozone | United Kingdom | Switzerland | ||||
|---|---|---|---|---|---|---|
| Assumptions | 31/12/2024 | 31/12/2023 | 31/12/2024 | 31/12/2023 | 31/12/2024 | 31/12/2023 |
| Discount rate | 3,30 % | 3,20 % | 5,05 % - 5,10 % | 4,60 % - 4,65 % | 0,95 % | 1,85 % |
| Inflation rate | 2,00 % | 2,00 % | 2,35 % - 2,55 %(*) 3,15 %(**) | 2,30 % - 2,55 %(*) 3,10 % - 3,15 %(**) | 1,10 % | 1,20 % |
| Rate of salary increases | 2,00 - 3,00 % | 2,10 % - 4,40 % | 1,50 - 3,15 % | 1,50 % - 3,40 % | 1,60 % | 1,70 % |
| Rate of pension increases | 1,50 – 2,00 % | 1,50 % - 2,00 % | 2,40 - 3,60 % | 2,53 % - 3,70 % | n/a | n/a |
Discount rates have been determined by geographical area on the basis of the yields on private sector bonds with a rating of AA and whose maturities correspond to the plans’ expected cash flow.
The other local actuarial assumptions (economic and demographic assumptions) are set on the basis of the specific features of each of the countries in question. Plan assets are valued at their fair value at 31 December 2024. The book value at 31 December 2024 is used for assets invested with insurance companies.
On the basis of the actuarial assumptions referred to above, details of the retirement benefit obligations, provisions recognised in the balance sheet, and the retirement benefit expenses recognised in 2024 are provided below.
Result of actuarial valuations in the period
Breakdown by type of obligation
| 31/12/2024 | 31/12/2023 | ||||||
|---|---|---|---|---|---|---|---|
| (in € millions) | Lump sums paid on retirement in France | Pensions, supplementary pensions and other | Total | Lump sums paid on retirement in France | Pensions, supplementary pensions and other | Total | |
| Actuarial liability from retirement benefit obligations | 690 | 2 380 | 3 071 | 646 | 2 197 | 2 843 | |
| Plan assets at fair value | 26 | 2 080 | 2 106 | 28 | 1 858 | 1 887 | |
| Deficit (or surplus) | 665 | 300 | 965 | 618 | 339 | 957 | |
| Provision recognised under liabilities on the balance sheet | I | 665 | 520 | 1 184 | 618 | 529 | 1 148 |
| Overfunded plans recognised under assets on the balance sheet | II | - | 122 | 122 | - | 96 | 96 |
| Asset ceiling effect (IFRIC 14) (*) | III | - | 98 | 98 | - | 95 | 95 |
| Total | I-II-III | 665 | 300 | 965 | 618 | 339 | 957 |
Overall, the proportion of obligations relating to retired beneficiaries was around 34% of the total actuarial liability from retirement benefit
obligations at 31 December 2024.
Breakdown by type of obligation
| 31/12/2024 | |||||||
|---|---|---|---|---|---|---|---|
| (in € millions) | France | Germany | United Kingdom | Switzerland | Other countries | Total | |
| Actuarial liability from retirement benefit obligations | 869 | 322 | 961 | 663 | 255 | 3 071 | |
| Plan assets at fair value | 127 | 9 | 980 | 751 | 240 | 2 106 | |
| Deficit (or surplus)Deficit (or surplus) | 743 | 313 | (19) | (88) | 15 | 965 | |
| Provision recognised under liabilities on the balance sheet | I | 761 | 313 | 64 | 11 | 35 | 1 184 |
| Overfunded plans recognised under assets on the balance sheet | II | 18 | 0 | 83 | 3 | 18 | 122 |
| Asset ceiling effect (IFRIC 14) (*) | III | 0 | - | - | 95 | 3 | 98 |
| Total | I-II-III | 743 | 313 | (19) | (88) | 15 | 965 |
