The table below reconciles changes in net financial debt with the cash flow statement.
Reconciliation of net financial debt with financing flows shown in the cash flow statement
| (in € millions) | Ref. | 2024 |
|---|---|---|
| Change in net cash |
Change in net cash Ref. (1) |
Change in net cash 2024 (404) |
| Change in cash management assets and other current financial debts |
Change in cash management assets and other current financial debts Ref. (2) |
Change in cash management assets and other current financial debts 2024 (387) |
| (Proceeds from)/repayment of loans |
(Proceeds from)/repayment of loans Ref. (3) |
(Proceeds from)/repayment of loans 2024 (2,124) |
| Changes in consolidation scope and other changes |
Changes in consolidation scope and other changes Ref. (4) |
Changes in consolidation scope and other changes 2024 (1,373) |
| Change in net financial debt |
Change in net financial debt Ref. (5) |
Change in net financial debt 2024 (4,289) |
The breakdown of net long-term financial debt (including the part at less than one year) at 31 December 2024 was as follows:
| 31/12/2024 | 31/12/2023 | |||||
|---|---|---|---|---|---|---|
| (in € millions) | Bonds | Other bank loans and other financial debt | Long-term financial debt | Bonds | Other bank loans and other financial debt | Long-term financial debt |
| Concessions | (18,055) | (3,955) | (22,010) | (16,143) | (3,268) | (19,411) |
| VINCI Energies | - | (39) | (39) | - | (38) | (38) |
| Cobra IS | (10) | (1,354) | (1,364) | (10) | (985) | (995) |
| VINCI Construction | - | (115) | (115) | - | (77) | (77) |
| VINCI Immobilier and holding companies | (8,729) | (0) | (8,729) | (7,268) | - | (7,268) |
| Total | (26,794) | (5,464) | (32,258) | (23,421) | (4,367) | (27,788) |
At 31 December 2024, long-term net financial debt amounted to €32.3 billion, up €4.5 billion compared with the 31 December 2023 figure of €27.8 billion. Apart from the debts transferred in connection with acquisitions during the period, amounting to €1.8 billion, and a negative impact of €0.3 billion due to changes in the fair value of interest rate hedging instruments, the increase in long-term financial debt resulted mainly from the following transactions: