| (in € millions) | VINCI Autoroutes | VINCI Airports | Other concessions (*) | Total |
|---|---|---|---|---|
| Gross | Gross VINCI Autoroutes
|
Gross VINCI Airports
|
Gross Other concessions (*)
|
Gross Total
|
| 01/01/2023 | 01/01/2023 VINCI Autoroutes 35,485 |
01/01/2023 VINCI Airports 9,258 |
01/01/2023 Other concessions (*)2,605 |
01/01/2023 Total 47,348 |
| Acquisitions during the period (**) | Acquisitions during the period (**)VINCI Autoroutes 572 |
Acquisitions during the period (**)VINCI Airports 401 |
Acquisitions during the period (**)Other concessions (*)164 |
Acquisitions during the period (**)Total 1,137 |
| Disposals during the period | Disposals during the period VINCI Autoroutes (0) |
Disposals during the period VINCI Airports (110) |
Disposals during the period Other concessions (*)- |
Disposals during the period Total (110) |
| Currency translation differences | Currency translation differences VINCI Autoroutes - |
Currency translation differences VINCI Airports 365 |
Currency translation differences Other concessions (*)55 |
Currency translation differences Total 420 |
| Changes in scope and other | Changes in scope and other VINCI Autoroutes 14 |
Changes in scope and other VINCI Airports 528 |
Changes in scope and other Other concessions (*)335 |
Changes in scope and other Total 877 |
VINCI Autoroutes 36,072 |
VINCI Airports 10,442 |
Other concessions (*)3,158 |
Total 49,672 |
|
| Grants received | Grants received VINCI Autoroutes (24) |
Grants received VINCI Airports - |
Grants received Other concessions (*)(3) |
Grants received Total (27) |
| 31/12/2023 | 31/12/2023 VINCI Autoroutes 36,047 |
31/12/2023 VINCI Airports 10,442 |
31/12/2023 Other concessions (*)3,155 |
31/12/2023 Total 49,644 |
| Acquisitions during the period (**) | Acquisitions during the period (**)VINCI Autoroutes 537 |
Acquisitions during the period (**)VINCI Airports 395 |
Acquisitions during the period (**)Other concessions (*)273 |
Acquisitions during the period (**)Total 1,206 |
| Disposals during the period | Disposals during the period VINCI Autoroutes (3) |
Disposals during the period VINCI Airports (18) |
Disposals during the period Other concessions (*)(2) |
Disposals during the period Total (22) |
| Currency translation differences | Currency translation differences VINCI Autoroutes - |
Currency translation differences VINCI Airports (512) |
Currency translation differences Other concessions (*)81 |
Currency translation differences Total (431) |
| Changes in scope and other | Changes in scope and other VINCI Autoroutes 20 |
Changes in scope and other VINCI Airports 238 |
Changes in scope and other Other concessions (*)1,340 |
Changes in scope and other Total 1,597 |
VINCI Autoroutes 36,602 |
VINCI Airports 10,544 |
Other concessions (*)4,847 |
Total 51,994 |
|
| Grants received | Grants received VINCI Autoroutes (29) |
Grants received VINCI Airports - |
Grants received Other concessions (*)(66) |
Grants received Total (95) |
| 31/12/2024 | 31/12/2024 VINCI Autoroutes 36,572 |
31/12/2024 VINCI Airports 10,544 |
31/12/2024 Other concessions (*)4,782 |
31/12/2024 Total 51,898 |
VINCI Autoroutes
|
VINCI Airports
|
Other concessions (*)
|
Total
|
|
| Amortisation and impairment losses | Amortisation and impairment losses VINCI Autoroutes
|
Amortisation and impairment losses VINCI Airports
|
Amortisation and impairment losses Other concessions (*)
|
Amortisation and impairment losses Total
|
| 01/01/2023 | 01/01/2023 VINCI Autoroutes (17,182) |
01/01/2023 VINCI Airports (1,369) |
01/01/2023 Other concessions (*)(572) |
01/01/2023 Total (19,124) |
| Amortisation in the period | Amortisation in the period VINCI Autoroutes (1,224) |
Amortisation in the period VINCI Airports (241) |
Amortisation in the period Other concessions (*)(85) |
Amortisation in the period Total (1,550) |
| Impairment losses | Impairment losses VINCI Autoroutes - |
Impairment losses VINCI Airports (29) |
Impairment losses Other concessions (*)- |
Impairment losses Total (29) |
| Reversals of impairment losses | Reversals of impairment losses VINCI Autoroutes - |
Reversals of impairment losses VINCI Airports 2 |
Reversals of impairment losses Other concessions (*)- |
Reversals of impairment losses Total 2 |
| Disposals during the period | Disposals during the period VINCI Autoroutes - |
Disposals during the period VINCI Airports 60 |
Disposals during the period Other concessions (*)- |
Disposals during the period Total 60 |
| Currency translation differences | Currency translation differences VINCI Autoroutes - |
Currency translation differences VINCI Airports 16 |
Currency translation differences Other concessions (*)3 |
Currency translation differences Total 20 |
| Other movements | Other movements VINCI Autoroutes (18) |
Other movements VINCI Airports 2 |
Other movements Other concessions (*)(8) |
Other movements Total (23) |
| 31/12/2023 | 31/12/2023 VINCI Autoroutes (18,424) |
31/12/2023 VINCI Airports (1,559) |
31/12/2023 Other concessions (*)(661) |
31/12/2023 Total (20,644) |
| Amortisation in the period | Amortisation in the period VINCI Autoroutes (1,301) |
Amortisation in the period VINCI Airports (259) |
Amortisation in the period Other concessions (*)(68) |
Amortisation in the period Total (1,627) |
| Impairment losses | Impairment losses VINCI Autoroutes (1) |
Impairment losses VINCI Airports (0) |
Impairment losses Other concessions (*)- |
Impairment losses Total (1) |
| Reversals of impairment losses | Reversals of impairment losses VINCI Autoroutes - |
Reversals of impairment losses VINCI Airports 80 |
Reversals of impairment losses Other concessions (*)3 |
Reversals of impairment losses Total 82 |
| Disposals during the period | Disposals during the period VINCI Autoroutes - |
Disposals during the period VINCI Airports 1 |
Disposals during the period Other concessions (*)2 |
Disposals during the period Total 3 |
| Currency translation differences | Currency translation differences VINCI Autoroutes - |
Currency translation differences VINCI Airports (13) |
Currency translation differences Other concessions (*)(21) |
Currency translation differences Total (34) |
| Other movements | Other movements VINCI Autoroutes (20) |
Other movements VINCI Airports 82 |
Other movements Other concessions (*)(67) |
Other movements Total (5) |
| 31/12/2024 | 31/12/2024 VINCI Autoroutes (19,747) |
31/12/2024 VINCI Airports (1,667) |
31/12/2024 Other concessions (*)(813) |
31/12/2024 Total (22,226) |
VINCI Autoroutes
|
VINCI Airports
|
Other concessions (*)
|
Total
|
|
| Net | Net VINCI Autoroutes
|
Net VINCI Airports
|
Net Other concessions (*)
|
Net Total
|
| 01/01/2023 | 01/01/2023 VINCI Autoroutes 18,304 |
01/01/2023 VINCI Airports 7,889 |
01/01/2023 Other concessions (*)2,032 |
01/01/2023 Total 28,224 |
| 31/12/2023 | 31/12/2023 VINCI Autoroutes 17,623 |
31/12/2023 VINCI Airports 8,883 |
31/12/2023 Other concessions (*)2,494 |
31/12/2023 Total 29,000 |
| 31/12/2024 | 31/12/2024 VINCI Autoroutes 16,826 |
31/12/2024 VINCI Airports 8,877 |
31/12/2024 Other concessions (*)3,969 |
31/12/2024 Total 29,672 |
Concession intangible assets added to the portfolio in 2024 mainly consisted of:
In 2024, acquisitions of concession intangible assets amounted to €1,206 million (€1,016 net of grants received). They included investments by the ASF group for €439 million (€380 million in 2023), by VINCI Airports for €379 million (€377 million in 2023), by Cofiroute for €51 million (€152 million in 2023) and by Cobra IS for €92 million (€38 million in 2023).
Concession intangible assets include assets under construction for €1,912 million at 31 December 2024 (€2,044 million at 31 December 2023). These relate to VINCI Autoroutes subsidiaries for €883 million (including Escota for €417 million, ASF for €371 million and Cofiroute for €93 million) and VINCI Airports subsidiaries for €442 million (of which the company operating Belgrade airport for €186 million).
