2024 Universal Registration Document

E. Investments in other companies

E. Investments in other companies

9. Goodwill and goodwill impairment tests

Accounting policies

Goodwill is the excess of the cost of a business combination over the Group’s interest in the net fair value of the acquiree’s identifiable assets, liabilities and contingent liabilities at the date of acquisition, recognised on first consolidation.

Goodwill in fully consolidated subsidiaries is recognised under goodwill in consolidated assets. Goodwill relating to companies accounted for under the equity method is included in the line item “Investments in companies accounted for under the equity method”. Goodwill is not amortised but is tested for impairment at least annually or when there is an indication that an impairment loss has arisen. If a goodwill impairment loss is recognised as a result, the difference between its carrying amount and its recoverable amount is charged definitively to operating income in the period.

Negative goodwill is taken to operating income in the year of acquisition.

Under IFRS 3 (Revised), an option is available to measure non-controlling interests on the acquisition date either at fair value (the full goodwill method) or for the portion of the net assets acquired that they represent (the partial goodwill method). The choice can be made for each business combination. 

9.1 Main goodwill items

Changes in the period were as follows:

(in € millions) 31/12/2024 31/12/2023
Net at beginning of period Net at beginning of period

31/12/2024

17,577
Net at beginning of period

31/12/2023

17,360
Goodwill recognised during the period

Goodwill recognised during the period

31/12/2024

1,846

Goodwill recognised during the period

31/12/2023

158

Impairment losses

Impairment losses

31/12/2024

(8)

Impairment losses

31/12/2023

(8)

Companies leaving the consolidation scope

Companies leaving the consolidation scope

31/12/2024

(6)

Companies leaving the consolidation scope

31/12/2023

(6)

Currency translation differences

Currency translation differences

31/12/2024

107

Currency translation differences

31/12/2023

58

Other movements

Other movements

31/12/2024

3

Other movements

31/12/2023

15

Net at end of period Net at end of period

31/12/2024

19,519
Net at end of period

31/12/2023

17,577

Goodwill recognised during the period mainly relates to:

  • the acquisitions of companies operating the Northwest Parkway section of the Denver ring road and Edinburgh airport (see Note B.1, “Changes in consolidation scope during the period”) in the total amount of €935 million;
  • the acquisitions carried out by VINCI Energies for €664 million, including €262 million at the level of the VINCI Energies Germany CGU and €134 million at the level of the VINCI Energies Switzerland CGU.

The main items of goodwill at 31 December 2024 were as follows:

  31/12/2024 31/12/2023
(in € millions) Gross Impairment losses Net Net
Cobra IS 4,156 - 4,156 4,156
VINCI Airports 3,789 (9) 3,781 3,112
VINCI Energies France 2,561 - 2,561 2,548
ASF group 1,935 - 1,935 1,935
VINCI Energies Germany 1,312 - 1,312 1,050
VINCI Energies North America 798 (94) 704 647
VINCI Highways 670 0 670 342
VINCI Energies Benelux 571 - 571 474
VINCI Energies Scandinavia 445 - 445 448
Other 3,583 (199) 3,384 2,866
Total 19,820 (301) 19,519 17,577