| (in € millions) | Note(s) | 31/12/2024 | 31/12/2023 |
|---|---|---|---|
| Non-current assets | Non-current assets Note(s)
|
Non-current assets 31/12/2024
|
Non-current assets 31/12/2023
|
| Concession intangible assets | Concession intangible assets Note(s) 13 |
Concession intangible assets 31/12/202429,672 |
Concession intangible assets 31/12/202329,000 |
| Goodwill | Goodwill Note(s) 9 |
Goodwill 31/12/202419,519 |
Goodwill 31/12/202317,577 |
| Other intangible assets | Other intangible assets Note(s) 17 |
Other intangible assets 31/12/202411,786 |
Other intangible assets 31/12/20238,038 |
| Property, plant and equipment | Property, plant and equipment Note(s) 17 |
Property, plant and equipment 31/12/202415,300 |
Property, plant and equipment 31/12/202313,012 |
| Investments in companies accounted for under the equity method | Investments in companies accounted for under the equity method Note(s) 10 |
Investments in companies accounted for under the equity method 31/12/20242,105 |
Investments in companies accounted for under the equity method 31/12/20231,267 |
| Other non-current financial assets | Other non-current financial assets Note(s) 11-14-18 |
Other non-current financial assets 31/12/20242,743 |
Other non-current financial assets 31/12/20232,646 |
| Derivative financial instruments - non-current assets | Derivative financial instruments - non-current assets Note(s) 27 |
Derivative financial instruments - non-current assets31/12/2024 167 |
Derivative financial instruments - non-current assets31/12/2023 125 |
| Deferred tax assets | Deferred tax assets Note(s) 7 |
Deferred tax assets 31/12/20241,268 |
Deferred tax assets 31/12/20231,122 |
| Total non-current assets | Total non-current assets Note(s)
|
Total non-current assets 31/12/202482,560 |
Total non-current assets 31/12/202372,786 |
| Current assets | Current assets Note(s)
|
Current assets 31/12/2024
|
Current assets 31/12/2023
|
| Inventories and work in progress | Inventories and work in progress Note(s) 19 |
Inventories and work in progress 31/12/20241,772 |
Inventories and work in progress 31/12/20231,878 |
| Trade and other receivables | Trade and other receivables Note(s) 19 |
Trade and other receivables 31/12/202419,365 |
Trade and other receivables 31/12/202318,698 |
| Other current assets | Other current assets Note(s) 19 |
Other current assets 31/12/20248,333 |
Other current assets 31/12/20237,798 |
| Current tax assets | Current tax assets Note(s)
|
Current tax assets 31/12/2024415 |
Current tax assets 31/12/2023351 |
| Other current financial assets | Other current financial assets Note(s)
|
Other current financial assets 31/12/202476 |
Other current financial assets 31/12/202379 |
| Derivative financial instruments - current assets | Derivative financial instruments - current assets Note(s) 27 |
Derivative financial instruments - current assets 31/12/2024137 |
Derivative financial instruments - current assets 31/12/202394 |
| Cash management financial assets | Cash management financial assets Note(s) 26 |
Cash management financial assets 31/12/2024895 |
Cash management financial assets 31/12/2023545 |
| Cash and cash equivalents | Cash and cash equivalents Note(s) 26 |
Cash and cash equivalents 31/12/202415,199 |
Cash and cash equivalents 31/12/202315,627 |
| Total current assets | Total current assets Note(s)
|
Total current assets 31/12/202446;192 |
Total current assets 31/12/202345,070 |
| Assets held for sale | Assets held for sale Note(s)
|
Assets held for sale 31/12/2024739 |
Assets held for sale 31/12/2023702 |
| Total actifs | Total actifs Note(s)
|
Total actifs 31/12/2024129,491 |
Total actifs 31/12/2023118,558 |
| (in € millions) | Note | 31/12/2024 | 31/12/2023 |
|---|---|---|---|
| Equity | Equity Note
|
Equity31/12/2024
|
Equity31/12/2023
|
| Share capital | Share capital Note 23.1 |
Share capital 31/12/20241,455 |
Share capital 31/12/20231,473 |
| Share premium | Share premium Note 23.1 |
Share premium 31/12/202414,059 |
Share premium 31/12/202313,407 |
| Treasury shares | Treasury shares Note 23.2 |
Treasury shares 31/12/2024(1,566) |
Treasury shares 31/12/2023(1,419) |
| Consolidated reserves | Consolidated reserves Note
|
Consolidated reserves 31/12/202411,724 |
Consolidated reserves 31/12/202310,422 |
| Currency translation reserves | Currency translation reserves Note
|
Currency translation reserves 31/12/2024(32) |
Currency translation reserves 31/12/2023(91) |
| Net income attributable to owners of the parent | Net income attributable to owners of the parent Note
|
Net income attributable to owners of the parent 31/12/20244,863 |
Net income attributable to owners of the parent 31/12/20234,702 |
| Amounts recognised directly in equity | Amounts recognised directly in equity Note 23.4 |
Amounts recognised directly in equity 31/12/2024(555) |
Amounts recognised directly in equity 31/12/2023(382) |
| Equity attributable to owners of the parent | Equity attributable to owners of the parent Note
|
Equity attributable to owners of the parent 31/12/202429,947 | Equity attributable to owners of the parent 31/12/202328,113 |
| Equity attributable to non-controlling interests | Equity attributable to non-controlling interests Note 23.5 |
Equity attributable to non-controlling interests 31/12/20244,085 |
Equity attributable to non-controlling interests 31/12/20233,928 |
| Total equity | Total equity Note
|
Total equity31/12/202434,032 | Total equity31/12/202332,040 |
| Non-current liabilities | Non-current liabilities Note
|
Non-current liabilities31/12/2024
|
Non-current liabilities31/12/2023
|
| Non-current provisions | Non-current provisions Note 20 |
Non-current provisions 31/12/20241,011 |
Non-current provisions 31/12/20231,127 |
| Provisions for employee benefits | Provisions for employee benefits Note 29 |
Provisions for employee benefits 31/12/20241,224 |
Provisions for employee benefits 31/12/20231,176 |
| Bonds | Bonds Note 25 |
Bonds 31/12/202424,454 |
Bonds 31/12/202322,048 |
| Other loans and borrowings | Other loans and borrowings Note 25 |
Other loans and borrowings 31/12/20244,664 |
Other loans and borrowings 31/12/20233,785 |
| Derivative financial instruments - non-current liabilities | Derivative financial instruments - non-current liabilities Note 27 |
Derivative financial instruments - non-current liabilities31/12/2024 1,014 |
Derivative financial instruments - non-current liabilities31/12/2023 1,257 |
| Non-current lease liabilities | Non-current lease liabilities Note 21 |
Non-current lease liabilities 31/12/20241,949 |
Non-current lease liabilities 31/12/20231,675 |
| Other non-current liabilities | Other non-current liabilities Note
|
Other non-current liabilities 31/12/20241,117 |
Other non-current liabilities 31/12/20231,076 |
| Deferred tax liabilities | Deferred tax liabilities Note 7 |
Deferred tax liabilities 31/12/20244,991 |
Deferred tax liabilities 31/12/20234,030 |
| Total non-current liabilities | Total non-current liabilities Note
|
Total non-current liabilities 31/12/202440,424 | Total non-current liabilities 31/12/202336,174 |
| Current liabilities | Current liabilities Note
|
Current liabilities31/12/2024
|
Current liabilities31/12/2023
|
| Current provisions | Current provisions Note 19 |
Current provisions 31/12/20247,828 |
Current provisions 31/12/20237,304 |
| Trade payables | Trade payables Note 19 |
Trade payables 31/12/202414,463 |
Trade payables 31/12/202313,572 |
| Other current liabilities | Other current liabilities Note 19 |
Other current liabilities 31/12/202424,144 |
Other current liabilities 31/12/202322,431 |
| Current tax liabilities | Current tax liabilities Note
|
Current tax liabilities 31/12/2024746 |
Current tax liabilities 31/12/2023594 |
| Current lease liabilities | Current lease liabilities Note 21 |
Current lease liabilities 31/12/2024639 |
Current lease liabilities 31/12/2023572 |
| Derivative financial instruments - current liabilities | Derivative financial instruments - current liabilities Note 27 |
Derivative financial instruments - current liabilities 31/12/2024535 |
Derivative financial instruments - current liabilities 31/12/2023476 |
| Current borrowings | Current borrowings Note 25 |
Current borrowings 31/12/20246,152 |
Current borrowings 31/12/20234,956 |
| Total current liabilities | Total current liabilities Note
|
Total current liabilities 31/12/202454,508 |
Total current liabilities 31/12/202349,905 |
| Liabilities directly associated with assets held for sale | Liabilities directly associated with assets held for sale Note
|
Liabilities directly associated with assets held for sale 31/12/2024527 |
Liabilities directly associated with assets held for sale 31/12/2023438 |
| Total equity and liabilities | Total equity and liabilities Note
|
Total equity and liabilities 31/12/2024129,491 | Total equity and liabilities 31/12/2023118,558 |
