| (in € millions) | Note(s) | 2024 | 2023 |
|---|---|---|---|
| Revenue (*) | Revenue (*)Note(s) 1-2 |
Revenue (*)2024 71,623 |
Revenue (*)2023 68,838 |
| Concession subsidiaries’ revenue derived from works carried out by non-Group companies | Concession subsidiaries’ revenue derived from works carried out by non-Group companies Note(s)
|
Concession subsidiaries’ revenue derived from works carried out by non-Group companies 2024 837 |
Concession subsidiaries’ revenue derived from works carried out by non-Group companies 2023 780 |
| Total revenue | Total revenue Note(s)
|
Total revenue 2024 72,459 |
Total revenue 2023 69,619 |
| Revenue from ancillary activities | Revenue from ancillary activities Note(s) 4 |
Revenue from ancillary activities 2024 308 |
Revenue from ancillary activities 2023 267 |
| Operating expenses | Operating expenses Note(s) 4 |
Operating expenses 2024 (63,770) |
Operating expenses 2023 (61,529) |
| Operating income from ordinary activities | Operating income from ordinary activities Note(s) 1-4 |
Operating income from ordinary activities 2024 8,997 |
Operating income from ordinary activities 2023 8,357 |
| Share-based payments (IFRS 2) | Share-based payments (IFRS 2) Note(s) 30 |
Share-based payments (IFRS 2) 2024 (462) |
Share-based payments (IFRS 2) 2023 (360) |
| Profit/(loss) of companies accounted for under the equity method | Profit/(loss) of companies accounted for under the equity method Note(s) 4-10 |
Profit/(loss) of companies accounted for under the equity method 2024 219 |
Profit/(loss) of companies accounted for under the equity method 2023 111 |
| Other recurring operating items | Other recurring operating items Note(s) 4 |
Other recurring operating items 2024 97 |
Other recurring operating items 2023 68 |
| Recurring operating income | Recurring operating income Note(s) 4 |
Recurring operating income 2024 8,850 |
Recurring operating income 2023 8,175 |
| Non-recurring operating items | Non-recurring operating items Note(s) 4 |
Non-recurring operating items 2024 (68) |
Non-recurring operating items 2023 (105) |
| Operating income | Operating income Note(s) 4 |
Operating income 2024 8,783 |
Operating income 2023 8,071 |
| Cost of gross financial debt | Cost of gross financial debt Note(s)
|
Cost of gross financial debt 2024 (1,785) |
Cost of gross financial debt 2023 (1,363) |
| Financial income from cash investments | Financial income from cash investments Note(s)
|
Financial income from cash investments 2024 595 |
Financial income from cash investments 2023 469 |
| Cost of net financial debt | Cost of net financial debt Note(s) 5 |
Cost of net financial debt 2024 (1,191) |
Cost of net financial debt 2023 (894) |
| Other financial income and expense | Other financial income and expense Note(s) 6 |
Other financial income and expense 2024 (217) |
Other financial income and expense 2023 (157) |
| Income tax expense | Income tax expense Note(s) 7 |
Income tax expense 2024 (2,102) |
Income tax expense 2023 (1,917) |
| Net income | Net income Note(s)
|
Net income 2024 5,274 |
Net income 2023 5,102 |
| Net income attributable to non-controlling interests | Net income attributable to non-controlling interests Note(s) 23.5 |
Net income attributable to non-controlling interests 2024 410 |
Net income attributable to non-controlling interests 2023 400 |
| Net income attributable to owners of the parent | Net income attributable to owners of the parent Note(s)
|
Net income attributable to owners of the parent 2024 4,863 |
Net income attributable to owners of the parent 2023 4,702 |
| Basic earnings per share (in €) | Basic earnings per share (in €)Note(s) 8 |
Basic earnings per share (in €)2024 8.53 |
Basic earnings per share (in €)2023 8.28 |
| Diluted earnings per share (in €) | Diluted earnings per share (in €)Note(s) 8 |
Diluted earnings per share (in €)2024 8.43 |
Diluted earnings per share (in €)2023 8.18 |
| (in € millions) | 2024 | 2023 |
|---|---|---|
| Net income | Net income 20245,274 |
Net income 20235,102 |
| Changes in fair value of cash flow and net investment hedging instruments (*) | Changes in fair value of cash flow and net investment hedging instruments (*) 2024(106) |
Changes in fair value of cash flow and net investment hedging instruments (*) 2023(299) |
| Hedging costs | Hedging costs 20245 |
Hedging costs 202318 |
| Tax (**) | Tax (**) 2024(7) |
Tax (**) 202374 |
| Currency translation differences | Currency translation differences 2024(134) |
Currency translation differences 2023358 |
| Comprehensive income arising from companies accounted for under the equity method | Comprehensive income arising from companies accounted for under the equity method 2024(8) |
Comprehensive income arising from companies accounted for under the equity method 2023(49) |
| Other comprehensive income that may be recycled subsequently to net income | Other comprehensive income that may be recycled subsequently to net income 2024(250) |
Other comprehensive income that may be recycled subsequently to net income 2023102 |
| Actuarial gains and losses on retirement benefit obligations | Actuarial gains and losses on retirement benefit obligations 20243 |
Actuarial gains and losses on retirement benefit obligations 2023(151) |
| Tax | Tax 2024(2) |
Tax 202337 |
| Comprehensive income arising from companies accounted for under the equity method | Comprehensive income arising from companies accounted for under the equity method 2024(1) |
Comprehensive income arising from companies accounted for under the equity method 20230 |
| Other comprehensive income that may not be recycled subsequently to net income | Other comprehensive income that may not be recycled subsequently to net income 2024(0) |
Other comprehensive income that may not be recycled subsequently to net income 2023(114) |
| Total other comprehensive income recognised directly in equity | Total other comprehensive income recognised directly in equity2024 (250) |
Total other comprehensive income recognised directly in equity2023 (12) |
| Comprehensive income | Comprehensive income 20245,024 |
Comprehensive income 20235,090 |
| of which attributable to owners of the parent | of which attributable to owners of the parent20244,767 | of which attributable to owners of the parent20234,526 |
| of which attributable to non-controlling interests | of which attributable to non-controlling interests2024256 | of which attributable to non-controlling interests2023564 |
