2021 UNIVERSAL REGISTRATION DOCUMENT

General and financial elements

Consolidated statement of changes in equity

  Equity attributable to owners of the parent    
(in € millions) Share capital Share premium Treasury shares Consolidated reserves Net income Currency translation reserves Amounts recognised directly in equity Total attributable to  owners  of the parent Non-controlling interests Total
Reported balance at 31/12/2019 1,513 10, 879 (3,083) 9,252 3,260 (18) (1,364) 20,438 2,604 23,042
Impact of change in method (*) - - - 148 - - - 148 1 149
Adjusted balance at 01/01/2020 1,513 10,879 (3,083) 9,400 3,260 (18) (1 364) 20,586 2,605 23 191
Net income for the period - - - - 1,242 - - 1,242 (226) 1 015
Other comprehensive income recognised directly in the equity of controlled companies - - - - - (682) 242 (441) (85) (526)
Other comprehensive income recognised directly in the equity of companies accounted for under the equity method - - - - - (20) (24) (44) - (44)
Total comprehensive income for the period - - - - 1,242 (702) 217 757 (312) 445
Increase in share capital 21 648 - - - - - 669 - 669
Decrease in share capital (63) - 1,118 (1,055) - - - - (1) (1)
Transactions on treasury shares - - (145) (190) - - - (336) - (336)
Appropriation of net income and dividend payments - - - 2,566 (3,260) - - (694) (27) (721)
Share-based payments (IFRS 2) - - - 167 - - - 167 - 167
Impact of acquisitions or disposals of non-controlling interests after acquisition of control - - - (7) - - - (7) 3 (5)
Changes in consolidation scope - - - 4 - (3) (1) - (104) (104)
Other - - - (132) - 1 - (131) (2) (133)
Balance at 31/12/2020 (*) 1,471 11,527 (2,111) 10,753 1,242 (723) (1 148) 21,011 2,162 23,173
Net income for the period - - - - 2,597 - - 2,597 (402) 2,195
Other comprehensive income recognised directly in the equity of controlled companies - - - - - 420 (85) 335 128 463
Other comprehensive income recognised directly in the equity of companies accounted for under the equity method - - - - - - 114 114 - 114
Total comprehensive income for the period - - - - 2,597 421 29 3,046 (274) 2,773
Increase in share capital 25 715 - - - - - 739 - 739
Decrease in share capital (15) - 538 (523) - - - - - -
Transactions on treasury shares - - (401) (202) - - - (602) - (602)
Appropriation of net income and dividend payments - - - (286) (1 242) - - (1,528) (30) (1,558)
Share-based payments (IFRS 2) - - - 209 - - - 209 - 209
Impact of acquisitions or disposals of non-controlling interests after acquisition of control - - - (16) - - - (16) 27 11
Changes in consolidation scope - - - - - (2) 2 - 1 1
Other - - - 22 - 1 - 22 2 25
Balance at 31/12/2021 1,481 12,242 (1,973) 9,956 2,597 (304) (1,117) 22,881 1,889 24,771

(*) Adjusted as at 1 January 2020 following the IFRS IC’s agenda decision of May 2021 clarifying how to calculate retirement benefit obligations (see Note A.2.1, “Basis for preparing the financial statements”)